5.3 Net assets

As at 31 December 2010, total assets had decreased minimally by 1.0 per cent to €5,759 million (31 December 2009: €5,815 million).

The structure of the KION Group's balance sheet continued to reflect its acquisition finance and the KION purchase price allocation. The net loss for the year of €197 million considerably increased the negative amount of equity reported on the balance sheet. As at 31 December 2010, the KION Group's equity stood at minus €400 million (31 December 2009: minus €213 million).

Condensed balance sheet, assets

Condensed balance sheet, assets

 

 

 

 

 

€ million

2010

in (%)

2009

in (%)

∆ in %

 

 

 

 

 

 

Non-current assets

4,105

71.3%

4,146

71.3%

-1.0%

thereof:

 

 

 

 

 

Goodwill

1,507

26.2%

1,505

25.9%

0.1%

Brand names

591

10.3%

590

10.2%

0.1%

Deferred tax assets

242

4.2%

206

3.5%

17.2%

Leased assets

501

8.7%

536

9.2%

-6.5%

Lease receivables

247

4.3%

260

4.5%

-5.1%

 

 

 

 

 

 

Current assets

1,654

28.7%

1,669

28.7%

-0.9%

thereof:

 

 

 

 

 

Inventories

536

9.3%

471

8.1%

13.7%

Trade receivables

633

11.0%

511

8.8%

23.9%

Lease receivables

121

2.1%

115

2.0%

4.8%

Cash

253

4.4%

463

8.0%

-45.4%

Total assets

5,759

 

5,815

 

-1.0%

As at 31 December 2010, non-current assets (€4,105 million) and current assets (€1,654 million) were almost unchanged on a year earlier.

Reported under non-current assets, goodwill was largely unchanged at €1,507 million. Other intangible assets, which also include trademark rights, declined as normal by €10 million to €986 million due to amortisation of, among other things, core technologies.

Other property, plant and equipment reduced by €24 million to €566 million. This is mainly due to depreciation (€87 million). However, this was partly offset by capital expenditure on other property, plant and equipment of €53 million.

Leased assets decreased by €35 million to €501 million due to the decline in leases. Non-current lease receivables declined by €13 million to €247 million for the same reason.

Reported under current assets, inventories increased by €65 million to €536 million. The larger volume of business caused a rise in inventories of raw materials, supplies and finished goods. At 13.7 per cent, the rate of increase in inventories was slightly lower than that of revenue growth. Even as its new trucks business grows, the KION Group still strives to optimise inventories by closely managing working capital.

Overall, the larger volume of business contributed to the €122 million rise in trade receivables to €633 million. Moreover, the KION Group's optimised receivables management and the improved payment record of trade debtors meant that there was no increase in valuation allowances.

Cash and cash equivalents declined by €210 million year on year to €253 million (2009: €463 million). This decrease was mainly due to the net repayment of loans (€96 million), the repayment of short-term bank loans by individual Group companies (€38 million) and the reduction in other funding (€4 million).

Condensed balance sheet, equity and liabilities

Credit terms

Net financial debt

to pagetop
Loading...