Financial Highlights of Q1/2013

Overview

KION Group had a solid start in Q1/2013 with an order intake of €1,145.3 million almost on record level of Q1/2012. As at March 31, 2013 our order book stands at €832.0 million which gives us reliable visibility for the next months. On a comparable basis, without the Former Linde Hydraulic Business, revenue of €1,085.2 million remained relatively stable. Structural improvements made in recent years have continuously delivered margin expansion leading to an adjusted EBIT margin of 8.5%. The comparable margin, without the Former Linde Hydraulic Business, for the prior year period was 8.2%. Furthermore the KION Group delivered a strong improvement in free cash flow for Q1/2013 with an increase of 93.7% compared to Q1/2012.

KION Group key figures

€ million

Q1
2013

Q1
2012

Change

 

 

 

 

Order intake

1,145.3

1,207.2

-5.1%

Revenue

1,085.2

1,144.4

-5.2%

EBIT

86.4

90.7

-4.7%

Adjusted EBIT

92.8

101.2

-8.3%

EBITDA

169.0

173.6

-2.7%

Adjusted EBITDA

167.9

175.4

-4.3%

 

 

 

 

Free cash flow

-4.7

-73.7

93.7%

 

 

 

 

EBIT Margin (Adj.)

8.5%

8.8%

EBITDA Margin (Adj.)

15.5%

15.3%

EBIT is defined as net profit (loss) before financial income, financial expense, and income taxes. EBITDA is defined as EBIT before depreciation, amortization and impairment charges. EBIT and EBITDA reflect the impact of earnings or charges resulting from matters that we do not consider to be indicative of our ongoing operations. Therefore, we also present Adjusted EBIT and Adjusted EBITDA. In calculating Adjusted EBIT and Adjusted EBITDA, we add back costs that we believe are not indicative of the ongoing operations or those that may impact the comparability of financial information year on year or do not impact our ability to service our debt (referred to as ‘‘Non-recurring Items’’). Adjusted EBIT is defined as EBIT after applying adjustments to eliminate certain Non-recurring Items and KION acquisition items. Adjusted EBITDA is defined as EBITDA after applying adjustments to eliminate certain Non-recurring Items and KION acquisition items. Additionally, since Q2/2011 we are adjusting the effects of the remeasurement of purchase price obligations in accordance with IAS 39 in connection with the acquisition of outstanding shares in UK Dealers. EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA are not financial measures calculated in accordance with IFRS. Accordingly, they should not be considered as alternatives to net income or operating income as indicators of our performance, or as alternatives to operating cash flows as a measure of our liquidity. EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA are used by our management to make decisions about our operations unaffected by the above factors. In addition, we believe that EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA are measures commonly used by investors. EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA, as presented in this Quarterly Bond Report, may not be comparable to similarly titled measures reported by other companies due to differences in the way these measures are calculated.

to pagetop