[36] Segment report

IFRS 8 specifies the 'management approach' for defining operating segments. Under this approach, the internal reports that are regularly used by the chief operating decision maker to make decisions on the allocation of resources to a segment and to assess the performance of a segment must be used as the basis for defining operating segments. The chief operating decision maker in the KION Group is its key management team comprising Gordon Riske (CEO), Otmar Hauck (COO) and Harald Pinger (CFO).

The chief operating decision makers divide the KION Group into the Linde Material Handling (LMH), STILL and OM brands for management purposes. Segment reporting follows the same breakdown, taking into account the relevant organisational structures and corporate strategy of the KION Group.

Linde Material Handling (LMH)

Linde Material Handling manufactures material-handling products under the Linde, Fenwick and Baoli brands and also produces hydraulic components that are used both in its own trucks and in the products of external manufacturers.

Baoli operates in the market as an independent brand focusing on the economy segment in China and other growth markets.

STILL

The STILL brand positions itself as the leading provider of intelligent intralogistics management tools. In addition to core products (forklifts, warehouse handling equipment and tow tractors), the product range includes pioneering material flow services.

OM

As a leading Italian manufacturer, OM provides customers in the value segment with reliable, technologically advanced electric and diesel trucks as well as warehouse handling equipment.

Other

The 'Other' segment comprises holding companies together with service companies that provide cross-segment services for the KION Group. The bulk of the revenue in this segment is generated by internal IT and logistics services.

The basis for internal reporting is a presentation of the financial position and financial performance based on data from continuing operations, excluding the effects of the acquisition of the KION Group in December 2006 and excluding non-recurring items. In addition to the above items, other net financial income/expenses and profit/loss from equity investments are also excluded from the performance indicator known as 'management reporting EBIT'. Segment reporting therefore includes a reconciliation of externally reported consolidated earnings before interest and tax (EBIT) including purchase price allocation effects and non-recurring items with the adjusted EBIT for the segments ('management reporting EBIT').

Segment reports are prepared in accordance with the same accounting policies as the consolidated financial statements, as described in detail in note 7. Intra-group transactions are generally conducted on an arm's length basis.

The following tables show information for the KION Group's operating segments for 2010 and 2009

Segment report

 

LMH

STILL

OM

Other

Consolidation/
Reconciliation

Total

(€ thousand)

2010

 

 

 

 

 

 

*

Excl. leased assets

**

Number of employees in full-time equivalents as at December 31

 

 

 

 

 

 

 

 

Revenue

 

2.191.490

1.150.417

183.072

9.495

3.534.474

Intersegment revenue

 

62.399

94.642

18.697

150.373

-326.111

Total revenue

 

2.253.889

1.245.059

201.769

159.868

-326.111

3.534.474

 

 

 

 

 

 

 

 

Earnings before taxes

 

69.831

-20.064

-23.925

-230.230

-27.032

-231.420

 

 

 

 

 

 

 

 

Financial income

 

42.572

10.245

2.800

47.378

-14.646

88.349

Financial expense

 

-59.227

-32.078

-6.346

-243.518

-13.236

-354.405

= Financial result

 

-16.655

-21.833

-3.546

-196.140

-27.882

-266.056

 

 

 

 

 

 

 

 

EBIT

 

86.486

1.769

-20.379

-34.090

850

34.636

 

 

 

 

 

 

 

 

+ Non-recurring items

 

26.922

18.914

17.880

11.979

75.695

+ KION acquisition items

 

25.712

5.348

-2.585

556

29.031

 

 

 

 

 

 

 

 

= Adjusted EBIT

 

139.120

26.031

-5.084

-21.555

850

139.362

 

 

 

 

 

 

 

 

./. Other financial result

 

1.197

558

-3.305

3.210

1.660

./. Equity result

 

3.838

-269

3.569

 

 

 

 

 

 

 

 

EBIT Management Reporting

 

134.085

25.742

-5.084

-18.250

-2.360

134.133

 

 

 

 

 

 

 

 

Carrying amount of equity investments

 

33.433

4.408

37.841

Capital expenditures*

 

70.477

30.068

4.082

18.835

123.462

Depreciation*

 

103.596

38.132

5.712

14.597

162.037

Order intake

 

2.509.672

1.328.242

222.192

159.868

-360.294

3.859.680

Number of employees**

 

12.240

6.271

964

493

19.968

Segment report

 

LMH

STILL

OM

Other

Consolidation/
Reconciliation

Total

(€ thousand)

2009

 

 

 

 

 

 

*

Excl. leased assets

**

Number of employees in full-time equivalents as at December 31

 

 

 

 

 

 

 

 

Revenue

 

1,882,769

1,022,073

179,415

86

3,084,343

Intersegment revenue

 

37,576

72,683

11,686

79,187

-201,132

Total revenue

 

1,920,345

1,094,756

191,101

79,273

-201,132

3,084,343

 

 

 

 

 

 

 

 

Earnings before taxes

 

-87,516

-70,100

-20,418

-229,706

2,630

-405,110

 

 

 

 

 

 

 

 

Financial income

 

38,695

18,716

3,279

39,842

-21,897

78,635

Financial expense

 

-58,364

-33,782

-7,854

-195,873

-5,985

-301,858

= Financial result

 

-19,669

-15,066

-4,575

-156,031

-27,882

-223,223

 

 

 

 

 

 

 

 

EBIT

 

-67,847

-55,034

-15,843

-73,675

30,512

-181,887

 

 

 

 

 

 

 

 

+ Non-recurring items

 

73,109

30,797

8,817

16,040

128,763

+ KION acquisition items

 

20,037

7,858

-3,874

-2,920

2,971

24,072

 

 

 

 

 

 

 

 

= Adjusted EBIT

 

25,299

-16,379

-10,900

-60,555

33,483

-29,052

 

 

 

 

 

 

 

 

./. Other financial result

 

814

-552

-33,763

33,791

290

./. Equity result

 

3,785

-527

3,258

 

 

 

 

 

 

 

 

EBIT Management Reporting

 

20,700

-15,300

-10,900

-26,792

-308

-32,600

 

 

 

 

 

 

 

 

Carrying amount of equity investments

 

29,012

4,347

33,359

Capital expenditures*

 

65,504

24,299

5,024

13,375

108,202

Depreciation*

 

103,086

41,883

5,352

14,760

165,081

Order intake

 

1,879,166

1,076,170

190,253

79,273

-196,710

3,028,152

Number of employees**

 

12,229

6,295

1,038

391

19,953

The increase in revenue in the 'Other' segment is the result of including URBAN-TRANSPORTE GMBH, Unterschleissheim in the consolidation for the first time.

The breakdown of segment revenue by region is as follows

Segment revenue broken down by customer location

 

 

(€ thousand)

2010

2009

 

 

 

Germany

899,817

769,836

EU w/o Germany

1,820,151

1,746,767

Rest of Europe

151,807

115,103

America

232,673

136,218

Asia

301,879

218,947

Rest of world

128,147

97,472

Total segment revenue

3,534,474

3,084,343

There are no relationships with individual customers that generate revenue deemed to be significant as a proportion of total consolidated revenue.

Financial income and expenses including all interest income and expenses are described in note 12 and note 13.

The KION acquisition items comprise a net write-down on the fair value adjustments identified as part of the purchase price allocation (PPA). The non-recurring items mainly comprise severance payments, social plan costs, costs relating to the relocation of production and consultancy costs.

Segment capital expenditures include additions to intangible assets and property, plant and equipment, but not additions to leased assets. A separate segment report for leased assets is shown in note 17.

Depreciation/amortisation relates to intangible assets with finite useful lives and property, plant and equipment.

Capital expenditures broken down by company location (excl. leased assets)

(€ thousand)

2010

2009

 

 

 

Germany

88,875

71,653

EU w/o Germany

25,688

31,204

Rest of Europe

187

154

America

4,364

1,310

Asia

3,870

3,460

Rest of world

478

421

Total capital expenditures

123,462

108,202

The regional breakdown of non-current assets excluding financial assets, financial instruments, deferred tax assets and post-employment benefits is as follows:

Non-current assets broken down by company location (IFRS 8)

(€ thousand)

2010

2009

 

 

 

Germany

2,711,755

2,734,231

EU w/o Germany

661,375

725,261

Rest of Europe

19,992

18,839

America

30,609

26,172

Asia

88,213

79,407

Rest of world

49,132

44,072

Total non-current assets (IFRS 8)

3,561,076

3,627,982

to pagetop