ASSETS | ||||
€ thousand |
Note |
2012 |
2011 |
1/1/2011 |
|
|
|
|
|
Goodwill |
1,473,245 |
1,537,996 |
1,507,010 | |
Other intangible assets |
933,961 |
977,555 |
986,410 | |
Leased assets |
191,322 |
167,354 |
156,125 | |
Rental assets |
395,093 |
356,682 |
321,188 | |
Other property, plant and equipment |
500,345 |
553,816 |
590,343 | |
At-equity investments |
154,835 |
36,545 |
37,841 | |
Lease receivables |
267,140 |
242,840 |
246,808 | |
Other non-current financial assets |
50,171 |
25,732 |
17,474 | |
Deferred taxes |
264,974 |
261,963 |
241,772 | |
Non-current assets |
|
4,231,086 |
4,160,483 |
4,104,971 |
|
|
|
|
|
Inventories |
549,927 |
625,369 |
535,529 | |
Trade receivables |
625,462 |
676,553 |
633,265 | |
Lease receivables |
132,129 |
118,381 |
120,950 | |
Current income tax receivables |
5,501 |
4,953 |
4,550 | |
Other current financial assets |
106,778 |
107,096 |
106,790 | |
Cash and cash equivalents |
562,357 |
373,451 |
252,884 | |
Current assets |
|
1,982,154 |
1,905,803 |
1,653,968 |
|
|
|
|
|
Total assets |
|
6,213,240 |
6,066,286 |
5,758,939 |
EQUITY AND LIABILITIES | ||||
€ thousand |
Note |
2012 |
2011 |
1/1/2011 |
|
|
|
|
|
Subscribed capital |
|
500 |
500 |
500 |
Contributions for carrying out the approved capital increase |
|
1,132,552 |
0 |
0 |
Capital reserve |
|
348,483 |
348,483 |
348,483 |
Retained earnings |
|
-647,687 |
-806,429 |
-711,504 |
Accumulated other comprehensive loss |
|
-179,672 |
-37,218 |
-44,471 |
Non-controlling interests |
|
6,159 |
7,077 |
7,070 |
Equity |
660,335 |
-487,587 |
-399,922 | |
|
|
|
|
|
Shareholder loan |
0 |
643,132 |
615,250 | |
Retirement benefit obligation |
546,520 |
382,914 |
374,063 | |
Non-current financial liabilities |
2,300,656 |
2,777,354 |
2,772,417 | |
Lease liabilities |
329,185 |
300,061 |
278,814 | |
Other non-current provisions |
89,120 |
96,168 |
164,299 | |
Other non-current financial liabilities |
355,078 |
303,789 |
260,153 | |
Deferred taxes |
308,821 |
339,054 |
334,930 | |
Non-current liabilities |
|
3,929,380 |
4,842,472 |
4,799,926 |
|
|
|
|
|
Current financial liabilities |
51,775 |
227,376 |
106,470 | |
Trade payables |
|
646,044 |
634,092 |
508,108 |
Lease liabilities |
145,830 |
146,728 |
169,929 | |
Current income tax liabilities |
84,958 |
15,439 |
6,661 | |
Other current provisions |
137,888 |
183,678 |
95,902 | |
Other current financial liabilities |
557,030 |
504,088 |
471,865 | |
Current liabilities |
|
1,623,525 |
1,711,401 |
1,358,935 |
|
|
|
|
|
Total equity and liabilities |
|
6,213,240 |
6,066,286 |
5,758,939 |