Consolidated statement of financial position

at 31 December 2012

ASSETS

€ thousand

Note

2012

2011

1/1/2011

 

 

 

 

 

Goodwill

[18]

1,473,245

1,537,996

1,507,010

Other intangible assets

[18]

933,961

977,555

986,410

Leased assets

[19]

191,322

167,354

156,125

Rental assets

[20]

395,093

356,682

321,188

Other property, plant and equipment

[21]

500,345

553,816

590,343

At-equity investments

[22]

154,835

36,545

37,841

Lease receivables

[23]

267,140

242,840

246,808

Other non-current financial assets

[24]

50,171

25,732

17,474

Deferred taxes

[16]

264,974

261,963

241,772

Non-current assets

 

4,231,086

4,160,483

4,104,971

 

 

 

 

 

Inventories

[25]

549,927

625,369

535,529

Trade receivables

[26]

625,462

676,553

633,265

Lease receivables

[23]

132,129

118,381

120,950

Current income tax receivables

[16]

5,501

4,953

4,550

Other current financial assets

[24]

106,778

107,096

106,790

Cash and cash equivalents

[27]

562,357

373,451

252,884

Current assets

 

1,982,154

1,905,803

1,653,968

 

 

 

 

 

Total assets

 

6,213,240

6,066,286

5,758,939

EQUITY AND LIABILITIES

€ thousand

Note

2012

2011

1/1/2011

 

 

 

 

 

Subscribed capital

 

500

500

500

Contributions for carrying out the approved capital increase

 

1,132,552

0

0

Capital reserve

 

348,483

348,483

348,483

Retained earnings

 

-647,687

-806,429

-711,504

Accumulated other comprehensive loss

 

-179,672

-37,218

-44,471

Non-controlling interests

 

6,159

7,077

7,070

Equity

[28]

660,335

-487,587

-399,922

 

 

 

 

 

Shareholder loan

[30]

0

643,132

615,250

Retirement benefit obligation

[29]

546,520

382,914

374,063

Non-current financial liabilities

[30]

2,300,656

2,777,354

2,772,417

Lease liabilities

[31]

329,185

300,061

278,814

Other non-current provisions

[32]

89,120

96,168

164,299

Other non-current financial liabilities

[33]

355,078

303,789

260,153

Deferred taxes

[16]

308,821

339,054

334,930

Non-current liabilities

 

3,929,380

4,842,472

4,799,926

 

 

 

 

 

Current financial liabilities

[30]

51,775

227,376

106,470

Trade payables

 

646,044

634,092

508,108

Lease liabilities

[31]

145,830

146,728

169,929

Current income tax liabilities

[16]

84,958

15,439

6,661

Other current provisions

[32]

137,888

183,678

95,902

Other current financial liabilities

[33]

557,030

504,088

471,865

Current liabilities

 

1,623,525

1,711,401

1,358,935

 

 

 

 

 

Total equity and liabilities

 

6,213,240

6,066,286

5,758,939

to pagetop