Consolidated statement of comprehensive income

for the year ended December 31, 2010

Consolidated income statement

 

 

 

(€ thousand)

Notes No.

2010

2009

 

 

 

 

Revenue

[8]

3,534,474

3,084,343

Cost of sales

 

-2,684,353

-2,484,174

Gross profit

 

850,121

600,169

 

 

 

 

Selling expenses

 

-483,639

-433,692

Research and development costs

 

-103,255

-100,526

Administrative expenses

 

-247,526

-260,423

Other income

[9]

59,585

75,474

Other expenses

[10]

-45,879

-66,437

Profit from equity investments

[11]

3,569

3,258

Other financial result

 

1,660

290

Earnings before interest and taxes

 

34,636

-181,887

 

 

 

 

Financial income

[12]

88,349

78,635

Financial expense

[13]

-354,405

-301,858

Earnings before taxes

 

-231,420

-405,110

 

 

 

 

Income taxes

[14]

34,722

38,888

current taxes

 

-14,997

-5,426

deferred taxes

 

49,719

44,314

 

 

 

 

Net loss

 

-196,698

-366,222

attributable to shareholders of KION Holding 1 GmbH

 

-198,655

-367,514

attributable to non-controlling interests

 

1,957

1,292

Consolidated statement of comprehensive income

 

 

(€ thousand)

2010

2009

 

 

 

Net loss

-196,698

-366,222

 

 

 

Impact of exchange differences

37,260

21,357

thereof changes in unrealised gains and losses

37,260

21,445

thereof realised gains and losses

0

-88

 

 

 

Gains/losses on employee benefits

-28,658

-608

thereof changes in unrealised gains and losses

-39,462

-1,134

thereof tax effect

10,804

526

 

 

 

Result of cash flow hedges

10,022

11,166

thereof changes in unrealised gains and losses

52,818

64,288

thereof realised gains and losses

-37,897

-48,201

thereof tax effect

-5,369

-4,921

 

 

 

Gains/losses from equity investments

-125

0

thereof changes in unrealised gains and losses

-125

0

 

 

 

Other comprehensive income

18,499

31,915

 

 

 

Total comprehensive income

-178,199

-334,307

 

 

 

Attributable shares

 

 

attributable to shareholders of KION Holding 1 GmbH

-180,155

-340,083

attributable to non-controlling interests

1,956

5,776

to pagetop