Financial Highlights of Q1/2012

Overview

The KION Group showed resilience in a market environment of moderate growth and grew order intake in the new truck business from 36,600 units in Q1/2011 by 7% to 39,100 units in Q1/2012. Growth was promoted by strong performances in Germany and UK as well as Eastern Europe and China. Our new truck order intake especially benefited from demand for E and IC trucks. In addition to our new truck business, all other service lines including after sales, rental and used truck business improved substantially. Total order intake which includes all lines of business grew by 4% to € 1,207 million compared to last years’ period. Group revenue in the same period increased by nearly 13% to €1,144 million. Our order book grew to €984 million.

KION Group key figures

€ million

Q1
2012

Q1
2011

Change

 

 

 

 

Order intake

1,207

1,157

4.3%

Revenue

1,144

1,016

12.6%

EBIT

91

60

51.2%

Adjusted EBIT

101

75

35.9%

EBITDA

174

141

23.1%

Adjusted EBITDA

176

149

18.3%

 

 

 

 

Free cash flow

-74

46

<-100%

 

 

 

 

EBIT Margin (Adj.)

8.9%

7.3%

EBITDA Margin (Adj.)

15.4%

14.6%

EBIT is defined as net profit (loss) before financial income, financial expense, and income taxes. EBITDA is defined as EBIT before depreciation, amortization and impairment charges. EBIT and EBITDA reflect the impact of earnings or charges resulting from matters that we do not consider to be indicative of our ongoing operations. Therefore, we also present Adjusted EBIT and Adjusted EBITDA. In calculating Adjusted EBIT and Adjusted EBITDA, we add back costs that we believe are not indicative of the ongoing operations or those that may impact the comparability of financial information year on year or do not impact our ability to service our debt (referred to as ‘‘Non-recurring Items’’). Adjusted EBIT is defined as EBIT after applying adjustments to eliminate certain Non-recurring Items and KION acquisition items. Adjusted EBITDA is defined as EBITDA after applying adjustments to eliminate certain Non-recurring Items and KION acquisition items. Additionally, since Q2/2011 we are adjusting the effects of the remeasurement of purchase price obligations in accordance with IAS 39 in connection with the acquisition of outstanding shares in UK Dealers. EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA are not financial measures calculated in accordance with IFRS. Accordingly, they should not be considered as alternatives to net income or operating income as indicators of our performance, or as alternatives to operating cash flows as a measure of our liquidity. EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA are used by our management to make decisions about our operations unaffected by the above factors. In addition, we believe that EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA are measures commonly used by investors. EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA, as presented in this Quarterly Bond Report, may not be comparable to similarly titled measures reported by other companies due to differences in the way these measures are calculated.

to pagetop