Condensed Statement of Cash Flow

Condensed cash flow statement

€ million

Q1
2013

Q1
2012

Change

 

 

 

 

EBIT

86.4

90.7

-4.7%

Cash flow from operating activities

19.3

-45.8

>100.0%

Cash flow from investing activities

-23.9

-27.9

14.1%

Free cash flow

-4.7

-73.7

93.7%

Cash flow from financing activities

-26.9

1.0

<-100.0%

Currency effects on cash

3.4

0.9

>100.0%

Change in cash and cash equivalents

-28.2

-71.8

60.8%

 

 

 

 

Net financial debt

1,824.4

2,714.8

-32.8%

Cash Flow from Operating Activities

Cash flow from operating activities includes all cash generated from operations and also reflects cash paid for taxes. In Q1/2013, the cash flow from operating activities amounted to a net inflow of €19.3 million, compared to a net outflow of €45.8 million in Q1/2012. This was driven by the temporary increase in trade working capital as a result of operational business. The payment for income taxes in the amount of €11.4 million was stable in the reporting period compared to Q1/2012.

Cash Flow from Investing Activities

Our cash flow from investing activities amounted to a net outflow of €23.9 million in Q1/2013, compared to a net outflow of €27.9 million in Q1/2012. The main driver were cash payments for capital expenditures in the amount of €25.2 million, which remained stable compared to Q1/2012. Cash receipts from disposal of non-current assets amounted to €0.8 million in Q1/2013 compared to €6.9 million in Q1/2012. In the reporting period no acquisitions of subsidiaries were made compared to €9.7 million Q1/2012 mainly due to the acquisition of the 51 per cent of remaining shares of Linde Creighton Ltd. in the UK.

Free Cash Flow

In Q1/2013, free cash flow, defined as cash flow from operating activities less cash flow from investing activities, increased by €69.0 million to a cash outflow of €4.7 million, compared to a cash outflow of €73.7 million in Q1/2012.

Cash Flow from Financing Activities

Cash flow from financing activities amounted to a total net cash outflow of €26.9 million in Q1/2013, compared to a net cash inflow of €1.0 million in Q1/2012. The main reason for this decrease were repayments of other capital borrowings in the amount of €8.3 million in Q1/2013 compared to €17.7 million proceeds from other capital borrowings in Q1/2012. Proceeds from corporate bond in Q1/2013 amounted to €649.0 million and were mainly used to refinance outstanding indebtedness under the Existing Bank Facilities in an amount of €636.0 million. Due to the issuance of the 2020 Senior Notes, the payment of loan financing costs for the three-month period ended March 31, 2013 amounted to €11.1 million compared to €0.2 million in the prior year period. In addition, interest paid decreased by 11.4% from €22.7 million for the three-month period ended March 31, 2012, to €20.1 million for the three-month period ended March 31, 2013, as a result of the refinancing in 2012.

to pagetop