Consolidated statement of changes in equity

Balance as at 1/1/2012

0.5

0.0

348.5

–806.4

–35.5

20.9

–23.0

0.4

–494.7

7.1

–487.6

Effects from first-time adoption IAS 19R*

–3.3

4.3

1.0

1.0

Balance as at 1/1/2012 (restated)

0.5

0.0

348.5

–809.8

–35.5

25.2

–23.0

0.4

–493.6

7.1

–486.6

Net income for the period*

33.1

33.1

1.5

34.6

Other comprehensive income (loss)*

14.4

–130.4

0.7

0.0

–115.4

0.0

–115.4

Comprehensive income (loss)

33.1

14.4

–130.4

0.7

0.0

–82.3

1.5

–80.8

Dividends

–2.4

–2.4

Effects from the acquisition / disposal of non-controlling interests

–0.4

–0.4

–0.7

–1.1

Other changes

0.2

0.2

0.1

0.3

Balance as at 30/09/2012 (restated)

0.5

0.0

348.5

–777.0

–21.2

–105.2

–22.3

0.4

–576.2

5.7

–570.6

Balance as at 1/1/2013

0.5

1,132.6

348.5

–647.7

–32.8

–130.4

–16.9

0.4

654.2

6.2

660.3

Effects from first-time adoption IAS 19R*

–3.0

3.4

0.3

0.3

Balance as at 1/1/2013 (restated)

0.5

1,132.6

348.5

–650.7

–32.8

–127.0

–16.9

0.4

654.5

6.2

660.7

Net income for the period

81.4

81.4

–0.1

81.3

Other comprehensive income (loss)

–24.5

18.3

17.8

–0.1

11.5

–0.1

11.4

Comprehensive income (loss)

81.4

–24.5

18.3

17.8

–0.1

92.9

–0.2

92.7

Capital increase

98.4

–1,132.6

1,894.0

859.9

859.9

Transaction costs

–15.1

–15.1

–15.1

Dividends

0.0

–2.1

–2.1

Acquisition of own shares

–0.2

–5.4

–5.6

–5.6

Effects from the acquisition / disposal of non-controlling interests

–13.0

–13.0

–2.9

–15.9

Balance as at 30/09/2013

98.7

0.0

2,222.0

–582.3

–57.3

–108.7

0.9

0.3

1,573.5

1.0

1,574.5