Consolidated statement of cash flows
Consolidated statement of cash flows |
037 |
||||
in € million |
Note |
2014 |
2013* |
||
|
|||||
Earnings before interest and taxes |
|
347.0 |
374.2 |
||
|
|
|
|
||
Amortisation, depreciation and impairment charges of non-current assets |
367.2 |
334.6 |
|||
Other non-cash income (–) / expenses (+) |
|
50.0 |
14.9 |
||
Gains (–) / losses (+) on disposal of non-current assets |
|
6.4 |
–5.0 |
||
Changes in leased assets (excluding depreciation) and lease receivables / liabilities |
–66.5 |
–65.8 |
|||
Change in inventories |
–9.0 |
33.8 |
|||
Change in trade receivables / payables |
–25.4 |
–17.2 |
|||
Cash payments for defined benefit obligations |
–20.4 |
–25.1 |
|||
Change in other provisions |
–17.6 |
–43.7 |
|||
Change in other operating assets / liabilities |
|
23.1 |
25.3 |
||
Taxes paid |
|
–51.0 |
–119.8 |
||
= Cash flow from operating activities |
603.8 |
506.3 |
|||
|
|
|
|
||
Cash payments for purchase of non-current assets |
–133.1 |
–125.8 |
|||
Cash receipts from disposal of non-current assets |
7.7 |
9.9 |
|||
Change in rental assets (excluding depreciation) |
–183.4 |
–170.3 |
|||
Dividends received |
|
8.1 |
7.2 |
||
Acquisitions of subsidiaries, net of cash acquired |
|
0.0 |
–25.1 |
||
Divestments of subsidiaries, net of cash |
4.6 |
0.0 |
|||
Cash payments for sundry assets |
|
–1.5 |
–6.7 |
||
= Cash flow from investing activities |
–297.8 |
–310.7 |
|||
|
|
|
|
||
Capital contribution from shareholders for the carried out capital increase |
0.0 |
741.8 |
|||
Capital increase from issuing of employee shares |
2.7 |
0.0 |
|||
Acquisition of treasury shares |
|
–1.5 |
–5.6 |
||
Dividend of KION GROUP AG |
|
–34.5 |
0.0 |
||
Dividends paid to non-controlling interests |
|
–1.6 |
–2.1 |
||
Cash payments from changes in ownership interests in subsidiaries without loss of control |
|
–2.8 |
–16.3 |
||
Financing costs paid |
–6.6 |
–56.3 |
|||
Proceeds from borrowings |
1,375.2 |
1,095.9 |
|||
Repayment of borrowings |
–1,676.4 |
–2,201.6 |
|||
Interest income received |
|
6.2 |
7.0 |
||
Interest paid |
–88.7 |
–119.6 |
|||
Cash receipts for other financing activities |
|
0.0 |
25.1 |
||
= Cash flow from financing activities |
–428.1 |
–531.6 |
|||
|
|
|
|
||
Effect of foreign exchange rate changes on cash and cash equivalents |
|
1.8 |
–7.0 |
||
|
|
|
|
||
= Change in cash and cash equivalents |
|
–120.4 |
–343.0 |
||
|
|
|
|
||
Cash and cash equivalents at the beginning of the year |
219.3 |
562.4 |
|||
Cash and cash equivalents at the end of the year |
98.9 |
219.3 |