Consolidated statement of cash flows |
>>TABLE 22 |
|||
in € million |
Q1 2014 |
Q1 2013* |
||
|
||||
|
|
|
||
Earnings before interest and taxes |
77.0 |
86.4 |
||
|
|
|
||
Amortisation, depreciation and impairment charges of non-current assets |
89.5 |
82.6 |
||
Other non-cash income (–) and expenses (+) |
7.6 |
6.3 |
||
Gains (–) / losses (+) on disposal of non-current assets |
0.9 |
0.7 |
||
Changes in leased assets (excluding depreciation) and lease receivables / liabilities |
–16.6 |
–13.2 |
||
Change in inventories |
–74.1 |
–58.5 |
||
Change in trade receivables / payables |
–16.3 |
–23.6 |
||
Cash payments for defined benefit obligations |
–5.8 |
–5.0 |
||
Change in other provisions |
–9.9 |
–13.8 |
||
Change in other operating assets / liabilities |
4.1 |
–5.7 |
||
Taxes paid |
–15.6 |
–11.4 |
||
Cash flow from operating activities |
41.0 |
44.8 |
||
|
|
|
||
Cash payments for purchase of non-current assets |
–27.2 |
–25.2 |
||
Cash receipts from disposal of non-current assets |
1.4 |
0.8 |
||
Change in rental assets (excluding depreciation) |
–37.4 |
–25.5 |
||
Dividends received |
0.1 |
0.2 |
||
Cash payments for sundry assets |
–0.2 |
–1.1 |
||
Cash flow from investing activities |
–63.3 |
–50.7 |
||
|
|
|
||
Cash receipts from changes in ownership interests in subsidiaries without loss of control |
0.0 |
0.1 |
||
Financing costs paid |
–2.0 |
–11.1 |
||
Proceeds from borrowings |
506.6 |
649.0 |
||
Repayment of borrowings |
–558.9 |
–636.0 |
||
Interest received |
1.9 |
1.3 |
||
Interest paid |
–22.4 |
–20.1 |
||
Cash receipts / cash payments for other financing activities |
9.8 |
–8.7 |
||
Cash flow from financing activities |
–64.9 |
–25.7 |
||
|
|
|
||
Effect of foreign exchange rate changes on cash and cash equivalents |
–0.7 |
3.4 |
||
|
|
|
||
Change in cash and cash equivalents |
–87.9 |
–28.2 |
||
|
|
|
||
Cash and cash equivalents at the beginning of the period |
219.3 |
562.4 |
||
Cash and cash equivalents at the end of the period |
131.4 |
534.2 |