Consolidated statement of changes in equity
Consolidated statement of changes in equity |
>>TABLE 23 |
||||||||||||
in € million |
|
Accumulated other comprehensive income (loss) |
|
||||||||||
|
Subscribed capital |
Contributions for carrying out the approved capital increase |
Capital reserves |
Retained earnings |
Cumulative translation adjustment |
Gains / losses on defined benefit obligation |
Gains / losses on cash flow hedges |
Gains / losses from at-equity investments |
Equity attributable to shareholders of KION GROUP AG |
Non-controlling interests |
Total |
||
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance as at 1/1/2013 |
0.5 |
1,132.6 |
348.5 |
–647.7 |
–32.8 |
–130.4 |
–16.9 |
0.4 |
654.2 |
6.2 |
660.3 |
||
Effects from first-time adoption IAS 19R* |
|
|
|
–3.0 |
|
3.4 |
|
|
0.3 |
0.0 |
0.3 |
||
Balance as at 1/1/2013 (restated) |
0.5 |
1,132.6 |
348.5 |
–650.7 |
–32.8 |
–127.0 |
–16.9 |
0.4 |
654.5 |
6.2 |
660.7 |
||
Net income for the period |
|
|
|
69.3 |
|
|
|
|
69.3 |
1.0 |
70.3 |
||
Other comprehensive income (loss) |
|
|
|
|
–15.7 |
17.5 |
8.0 |
|
9.8 |
0.0 |
9.8 |
||
Comprehensive income (loss) |
0.0 |
0.0 |
0.0 |
69.3 |
–15.7 |
17.5 |
8.0 |
0.0 |
79.1 |
1.0 |
80.1 |
||
Capital increase |
98.4 |
–1,132.6 |
1,894.0 |
|
|
|
|
|
859.9 |
0.0 |
859.9 |
||
Transaction costs |
|
|
–15.1 |
|
|
|
|
|
–15.1 |
0.0 |
–15.1 |
||
Dividends paid to non-controlling interests |
|
|
|
|
|
|
|
|
0.0 |
–2.1 |
–2.1 |
||
Effects from the acquisition / disposal of non-controlling interests |
|
|
|
|
|
|
|
|
0.0 |
0.1 |
0.1 |
||
Balance as at 30/06/2013 |
98.9 |
0.0 |
2,227.4 |
–581.4 |
–48.5 |
–109.5 |
–8.9 |
0.4 |
1,578.3 |
5.2 |
1,583.5 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance as at 1/1/2014 |
98.7 |
0.0 |
2,223.2 |
–524.9 |
–66.5 |
–126.3 |
0.5 |
0.3 |
1,605.0 |
5.0 |
1,610.0 |
||
Net income for the period |
|
|
|
59.6 |
|
|
|
|
59.6 |
1.0 |
60.6 |
||
Other comprehensive income (loss) |
|
|
|
|
0.4 |
–58.2 |
–2.2 |
0.6 |
–59.4 |
0.1 |
–59.3 |
||
Comprehensive income (loss) |
0.0 |
0.0 |
0.0 |
59.6 |
0.4 |
–58.2 |
–2.2 |
0.6 |
0.2 |
1.1 |
1.3 |
||
Withdrawal from capital reserve |
|
|
–228.1 |
228.1 |
|
|
|
|
0.0 |
0.0 |
0.0 |
||
Dividend of KION GROUP AG |
|
|
|
–34.5 |
|
|
|
|
–34.5 |
0.0 |
–34.5 |
||
Changes from first-time application of the equity-method |
|
|
|
6.9 |
|
|
|
|
6.9 |
0.0 |
6.9 |
||
Balance as at 30/06/2014 |
98.7 |
0.0 |
1,995.1 |
–264.9 |
–66.1 |
–184.5 |
–1.6 |
0.9 |
1,577.5 |
6.1 |
1,583.6 |
||