Earnings
EBIT and EBITDA
Earnings before interest and tax (EBIT) increased by 22.1 per cent year on year to reach €290.2 million (Q1 – Q3 2014: €237.7 million), although the prior-year figure had included a €32.0 million impairment charge on the stake held in Linde Hydraulics. Like-for-like adjusted EBIT excluding non-recurring items and KION acquisition items improved by 7.2 per cent to €331.0 million (Q1 – Q3 2014: €308.7 million). Overall, the marked improvement in gross profit (up by 9.6 per cent) was partly cancelled out by increased selling expenses, administrative expenses and development costs. At 9.1 per cent, the adjusted EBIT margin remained at almost the same level as in the prior-year period (Q1 – Q3 2014: 9.2 per cent). > TABLE 05
EBIT |
|
|
|
|
|
05 |
in € million |
Q3 2015 |
Q3 2014 |
Change |
Q1 – Q3 2015 |
Q1 – Q3 2014 |
Change |
Net income for the period |
49.5 |
58.0 |
–14.7% |
143.8 |
118.6 |
21.2% |
Income taxes |
–34.3 |
–29.8 |
–15.2% |
–78.2 |
–57.2 |
–36.8% |
Net financial expenses |
–24.9 |
18.7 |
<–100% |
–68.2 |
–61.8 |
–10.3% |
EBIT |
108.8 |
69.1 |
57.3% |
290.2 |
237.7 |
22.1% |
+ Non-recurring items |
5.9 |
37.5 |
–84.4% |
20.5 |
47.0 |
–56.4% |
+ KION acquisition items |
6.6 |
5.2 |
26.8% |
20.3 |
24.1 |
–15.8% |
Adjusted EBIT |
121.2 |
111.8 |
8.4% |
331.0 |
308.7 |
7.2% |
|
|
|
|
|
|
|
Adjusted EBIT margin |
9.8% |
9.8% |
– |
9.1% |
9.2% |
– |
Earnings before interest, tax, depreciation and amortisation (EBITDA) reached €581.6 million, compared with €507.4 million in the prioryear period. Adjusted EBITDA rose to €599.9 million (Q1 – Q3 2014: €560.8 million). This equates to an adjusted EBITDA margin of 16.4 per cent (Q1 – Q3 2014: 16.6 per cent). > TABLE 06
EBITDA |
|
|
|
|
|
06 |
in € million |
Q3 2015 |
Q3 2014 |
Change |
Q1 – Q3 2015 |
Q1 – Q3 2014 |
Change |
EBIT |
108.8 |
69.1 |
57.3% |
290.2 |
237.7 |
22.1% |
Amortisation and depreciation |
98.3 |
90.0 |
9.3% |
291.3 |
269.7 |
8.0% |
EBITDA |
207.1 |
159.1 |
30.2% |
581.6 |
507.4 |
14.6% |
+ Non-recurring items |
4.9 |
37.0 |
–86.6% |
18.4 |
46.1 |
–60.1% |
+ KION acquisition items |
–0.0 |
0.0 |
<–100% |
0.0 |
7.4 |
–99.6% |
Adjusted EBITDA |
212.0 |
196.0 |
8.1% |
599.9 |
560.8 |
7.0% |
|
|
|
|
|
|
|
Adjusted EBITDA margin |
17.1% |
17.2% |
– |
16.4% |
16.6% |
– |