Consolidated statement of cash flows
Consolidated statement of cash flows |
22 |
|
in € million |
Q1 – Q2 2016 |
Q1 – Q2 2015 |
Earnings before interest and taxes |
205.8 |
181.5 |
|
|
|
Amortisation, depreciation and impairment charges of non-current assets |
207.0 |
193.0 |
Other non-cash income (–) and expenses (+) |
21.5 |
9.7 |
Gains (–) / losses (+) on disposal of non-current assets |
0.4 |
–0.6 |
Changes in leased assets (excluding depreciation) and lease receivables / liabilities |
–58.5 |
–37.9 |
Change in inventories |
–107.4 |
–80.6 |
Change in trade receivables / payables |
–2.1 |
–85.2 |
Cash payments for defined benefit obligations |
–11.5 |
–12.2 |
Change in other provisions |
8.2 |
–0.5 |
Change in other operating assets / liabilities |
–15.7 |
32.1 |
Taxes paid |
–56.2 |
–28.1 |
Cash flow from operating activities |
191.5 |
171.2 |
|
|
|
Cash payments for purchase of non-current assets |
–64.3 |
–59.8 |
Cash receipts from disposal of non-current assets |
1.4 |
9.7 |
Change in rental assets (excluding depreciation) |
–114.9 |
–101.1 |
Dividends received |
6.5 |
6.4 |
Acquisition of subsidiaries (net of cash acquired) and other equity investments |
–27.3 |
–2.7 |
Cash payments for sundry assets |
–3.3 |
–14.5 |
Cash flow from investing activities |
–202.0 |
–161.9 |
|
|
|
Dividend of KION GROUP AG |
–76.0 |
–54.3 |
Dividends paid to non-controlling interests |
–1.3 |
0.0 |
Cash payments for changes in ownership interests in subsidiaries without change of control |
0.0 |
–0.1 |
Financing costs paid |
–6.3 |
–2.7 |
Proceeds from borrowings |
1,020.4 |
509.9 |
Repayment of borrowings |
–917.2 |
–485.3 |
Interest received |
4.6 |
3.3 |
Interest paid |
–40.4 |
–26.0 |
Cash receipts from other financing activities |
9.0 |
5.7 |
Cash flow from financing activities |
–7.1 |
–49.6 |
|
|
|
Effect of foreign exchange rate changes on cash and cash equivalents |
–1.1 |
3.3 |
|
|
|
Change in cash and cash equivalents |
–18.7 |
–37.0 |
Cash and cash equivalents at the beginning of the period |
103.1 |
98.9 |
Cash and cash equivalents at the end of the period |
84.3 |
61.9 |