Earnings

EBIT and EBITDA

The KION Group’s total earnings before interest and tax (EBIT) amounted to €168.5 million, which was 5.3 per cent below the same period of the previous year (H1 2013: €177.9 million). The adjusted EBIT figure does not include any current earnings-related items from the KION acquisition. The figure is also adjusted for non-recurring items such as the purchase-price-related, non-operating items resulting from Linde Hydraulics. In addition, the figure for the equivalent period of 2013 includes non-recurring expenses incurred in connection with the initial public offering. Adjusted EBIT for the first six months of 2014 amounted to €196.9 million, remaining at roughly the same level of the previous year (€200.4 million) despite higher administrative expenses since the IPO. The adjusted EBIT margin fell only slightly, from 9.0 per cent in 2013 to 8.8 per cent in 2014, but rose significantly from the first quarter to the second, from 8.0 per cent to 9.6 per cent. >> TABLE 05

EBIT

>>TABLE 05

in € million

Q2 2014

Q2 2013

Change

Q1 – Q2 2014

Q1 – Q2 2013

Change

 

 

 

 

 

 

 

Net income for the period

32.8

41.8

–21.4%

60.6

70.3

–13.8%

Income taxes

–8.5

14.6

<–100%

–27.4

4.4

<–100%

Net financial expenses

–50.3

–64.4

21.9%

–80.5

–112.0

28.1%

EBIT

91.5

91.5

0.0%

168.5

177.9

–5.3%

+ Non-recurring items

4.9

8.5

–41.7%

9.5

7.2

32.0%

+ KION acquisition items

13.0

7.7

69.7%

18.9

15.3

23.3%

Adjusted EBIT

109.5

107.6

1.7%

196.9

200.4

–1.8%

Earnings before interest, tax, depreciation and amortisation (EBITDA) reached €348.3 million, roughly the same level as last year (H1 2013: €344.6 million). Adjusted EBITDA was up by 3.8 per cent on the figure for 2013 (H1 2013: €351.4 million). This equates to an adjusted EBITDA margin of 16.3 per cent (H1 2013: 15.7 per cent). >> TABLE 06

EBITDA

>>TABLE 06

in € million

Q2 2014

Q2 2013

Change

Q1 – Q2 2014

Q1 – Q2 2013

Change

 

 

 

 

 

 

 

EBIT

91.5

91.5

0.0%

168.5

177.9

–5.3%

Amortisation and depreciation

90.2

84.1

7.3%

179.7

166.6

7.9%

EBITDA

181.7

175.6

3.5%

348.3

344.6

1.1%

+ Non-recurring items

4.4

7.5

–41.3%

9.1

6.2

46.3%

+ KION acquisition items

7.4

0.4

>100%

7.4

0.6

>100%

Adjusted EBITDA

193.5

183.5

5.5%

364.8

351.4

3.8%

Key influencing factors for earnings

Net financial expenses

Income taxes

Net income for the period