Earnings
EBIT and EBITDA
The KION Group’s total earnings before interest and tax (EBIT) amounted to €168.5 million, which was 5.3 per cent below the same period of the previous year (H1 2013: €177.9 million). The adjusted EBIT figure does not include any current earnings-related items from the KION acquisition. The figure is also adjusted for non-recurring items such as the purchase-price-related, non-operating items resulting from Linde Hydraulics. In addition, the figure for the equivalent period of 2013 includes non-recurring expenses incurred in connection with the initial public offering. Adjusted EBIT for the first six months of 2014 amounted to €196.9 million, remaining at roughly the same level of the previous year (€200.4 million) despite higher administrative expenses since the IPO. The adjusted EBIT margin fell only slightly, from 9.0 per cent in 2013 to 8.8 per cent in 2014, but rose significantly from the first quarter to the second, from 8.0 per cent to 9.6 per cent. >> TABLE 05
EBIT |
>>TABLE 05 |
|||||
in € million |
Q2 2014 |
Q2 2013 |
Change |
Q1 – Q2 2014 |
Q1 – Q2 2013 |
Change |
|
|
|
|
|
|
|
Net income for the period |
32.8 |
41.8 |
–21.4% |
60.6 |
70.3 |
–13.8% |
Income taxes |
–8.5 |
14.6 |
<–100% |
–27.4 |
4.4 |
<–100% |
Net financial expenses |
–50.3 |
–64.4 |
21.9% |
–80.5 |
–112.0 |
28.1% |
EBIT |
91.5 |
91.5 |
0.0% |
168.5 |
177.9 |
–5.3% |
+ Non-recurring items |
4.9 |
8.5 |
–41.7% |
9.5 |
7.2 |
32.0% |
+ KION acquisition items |
13.0 |
7.7 |
69.7% |
18.9 |
15.3 |
23.3% |
Adjusted EBIT |
109.5 |
107.6 |
1.7% |
196.9 |
200.4 |
–1.8% |
Earnings before interest, tax, depreciation and amortisation (EBITDA) reached €348.3 million, roughly the same level as last year (H1 2013: €344.6 million). Adjusted EBITDA was up by 3.8 per cent on the figure for 2013 (H1 2013: €351.4 million). This equates to an adjusted EBITDA margin of 16.3 per cent (H1 2013: 15.7 per cent). >> TABLE 06
EBITDA |
>>TABLE 06 |
|||||
in € million |
Q2 2014 |
Q2 2013 |
Change |
Q1 – Q2 2014 |
Q1 – Q2 2013 |
Change |
|
|
|
|
|
|
|
EBIT |
91.5 |
91.5 |
0.0% |
168.5 |
177.9 |
–5.3% |
Amortisation and depreciation |
90.2 |
84.1 |
7.3% |
179.7 |
166.6 |
7.9% |
EBITDA |
181.7 |
175.6 |
3.5% |
348.3 |
344.6 |
1.1% |
+ Non-recurring items |
4.4 |
7.5 |
–41.3% |
9.1 |
6.2 |
46.3% |
+ KION acquisition items |
7.4 |
0.4 |
>100% |
7.4 |
0.6 |
>100% |
Adjusted EBITDA |
193.5 |
183.5 |
5.5% |
364.8 |
351.4 |
3.8% |