Earnings
EBIT and EBITDA
Earnings before interest and tax (EBIT) increased by 7.7 per cent year on year to reach €181.5 million (H1 2014: €168.5 million). Although gross profit was up considerably, there were also increases in selling expenses, administrative expenses and development costs. Non-recurring items led to expenses of €14.6 million in the first six months (H1 2014: €9.5 million). Adjusted EBIT excluding non-recurring items and KION acquisition items amounted to €209.8 million (H1 2014: €196.9 million). The adjusted EBIT margin was 8.7 per cent, compared with 8.8 per cent in the first six months of 2014. Adjusted EBIT included expenses of €6.5 million in the second quarter, following a court ruling for a payment to a former dealer in France. Without this effect, the adjusted EBIT margin for the first half of 2015 would have been 8.9 per cent. > TABLE 05
EBIT |
|
|
|
|
|
05 |
in € million |
Q2 2015 |
Q2 2014 |
Change |
Q1 – Q2 2015 |
Q1 – Q2 2014 |
Change |
Net income for the period |
52.5 |
32.8 |
60.0% |
94.3 |
60.6 |
55.7% |
Income taxes |
–24.3 |
–8.5 |
<–100% |
–43.9 |
–27.4 |
–60.2% |
Net financial expenses |
–22.6 |
–50.3 |
55.0% |
–43.3 |
–80.5 |
46.3% |
EBIT |
99.4 |
91.5 |
8.6% |
181.5 |
168.5 |
7.7% |
+ Non-recurring items |
10.2 |
4.9 |
>100% |
14.6 |
9.5 |
54.2% |
+ KION acquisition items |
6.9 |
13.0 |
–47.2% |
13.7 |
18.9 |
–27.5% |
Adjusted EBIT |
116.4 |
109.5 |
6.3% |
209.8 |
196.9 |
6.6% |
|
|
|
|
|
|
|
Adjusted EBIT margin |
9.3% |
9.6% |
– |
8.7% |
8.8% |
– |
Earnings before interest, tax, depreciation and amortisation (EBITDA) reached €374.5 million, compared with €348.3 million in the prior-year period. Adjusted EBITDA rose to €388.0 million (H1 2014: €364.8 million). This equates to an adjusted EBITDA margin of 16.0 per cent (H1 2014: 16.3 per cent). > TABLE 06
EBITDA |
|
|
|
|
|
06 |
in € million |
Q2 2015 |
Q2 2014 |
Change |
Q1 – Q2 2015 |
Q1 – Q2 2014 |
Change |
EBIT |
99.4 |
91.5 |
8.6% |
181.5 |
168.5 |
7.7% |
Amortisation and depreciation |
97.5 |
90.2 |
8.1% |
193.0 |
179.7 |
7.4% |
EBITDA |
196.9 |
181.7 |
8.3% |
374.5 |
348.3 |
7.5% |
+ Non-recurring items |
9.6 |
4.4 |
>100% |
13.4 |
9.1 |
47.2% |
+ KION acquisition items |
0.1 |
7.4 |
–99.3% |
0.1 |
7.4 |
–99.3% |
Adjusted EBITDA |
206.6 |
193.5 |
6.7% |
388.0 |
364.8 |
6.4% |
|
|
|
|
|
|
|
Adjusted EBITDA margin |
16.4% |
16.9% |
– |
16.0% |
16.3% |
– |