Earnings
EBIT and EBITDA
Earnings before interest and tax (EBIT) reached €395.6 million, which was 24.3 per cent above the figure for the same period of the previous year (Q1 – Q3 2016: €318.2 million excluding Dematic). EBIT for the current year includes the negative purchase price allocation effects of €139.5 million (Q1 – Q3 2016: negative effects of €20.2 million), which were largely attributable to the acquisition of Dematic. Further non-recurring items (negative effects of €26.8 million) were incurred in connection with the integration of Dematic and with the start-up costs for the new factory in the Mexican city of Monterrey. Adjusted for these effects, EBIT stood at €561.8 million, up by 53.4 per cent on the prior-year figure (Q1 – Q3 2016: €366.1 million). The adjusted EBIT margin rose to 9.9 per cent in the period under review (Q1 – Q3 2016: 9.5 per cent). > TABLE 04
EBIT |
04 |
|||||
in € million |
Q3 2017 |
Q3 2016 |
Change |
Q1 – Q3 2017 |
Q1 – Q3 2016 |
Change |
EBIT |
135.3 |
112.4 |
20.4% |
395.6 |
318.2 |
24.3% |
+ Non-recurring items |
11.5 |
7.7 |
49.4% |
26.8 |
27.7 |
–3.3% |
+ PPA items |
47.9 |
6.6 |
>100% |
139.5 |
20.2 |
>100% |
Adjusted EBIT |
194.7 |
126.8 |
53.6% |
561.8 |
366.1 |
53.4% |
Earnings before interest, tax, depreciation and amortisation (EBITDA) improved to €869.9 million, compared with €630.6 million in the corresponding period of 2016. Adjusted EBITDA came to €898.5 million (Q1 – Q3 2016: €654.0 million). This equates to an adjusted EBITDA margin of 15.8 per cent (Q1 – Q3 2016: 17.0 per cent excluding Dematic). > TABLE 05
EBITDA |
05 |
|||||
in € million |
Q3 2017 |
Q3 2016 |
Change |
Q1 – Q3 2017 |
Q1 – Q3 2016 |
Change |
EBITDA |
296.2 |
217.9 |
35.9% |
869.9 |
630.6 |
37.9% |
+ Non-recurring items |
11.5 |
6.2 |
85.6% |
26.7 |
23.4 |
14.3% |
+ PPA items |
1.9 |
0.0 |
– |
1.9 |
0.0 |
– |
Adjusted EBITDA |
309.5 |
224.1 |
38.1% |
898.5 |
654.0 |
37.4% |