Earnings

EBIT and EBITDA

Earnings before interest and tax (EBIT) reached €395.6 million, which was 24.3 per cent above the figure for the same period of the previous year (Q1 – Q3 2016: €318.2 million excluding Dematic). EBIT for the current year includes the negative purchase price allocation effects of €139.5 million (Q1 – Q3 2016: negative effects of €20.2 million), which were largely attributable to the acquisition of Dematic. Further non-recurring items (negative effects of €26.8 million) were incurred in connection with the integration of Dematic and with the start-up costs for the new factory in the Mexican city of Monterrey. Adjusted for these effects, EBIT stood at €561.8 million, up by 53.4 per cent on the prior-year figure (Q1 – Q3 2016: €366.1 million). The adjusted EBIT margin rose to 9.9 per cent in the period under review (Q1 – Q3 2016: 9.5 per cent). > TABLE 04

EBIT

04

in € million

Q3 2017

Q3 2016

Change

Q1 – Q3 2017

Q1 – Q3 2016

Change

EBIT

135.3

112.4

20.4%

395.6

318.2

24.3%

+ Non-recurring items

11.5

7.7

49.4%

26.8

27.7

–3.3%

+ PPA items

47.9

6.6

>100%

139.5

20.2

>100%

Adjusted EBIT

194.7

126.8

53.6%

561.8

366.1

53.4%

Earnings before interest, tax, depreciation and amortisation (EBITDA) improved to €869.9 million, compared with €630.6 million in the corresponding period of 2016. Adjusted EBITDA came to €898.5 million (Q1 – Q3 2016: €654.0 million). This equates to an adjusted EBITDA margin of 15.8 per cent (Q1 – Q3 2016: 17.0 per cent excluding Dematic). > TABLE 05

EBITDA

05

in € million

Q3 2017

Q3 2016

Change

Q1 – Q3 2017

Q1 – Q3 2016

Change

EBITDA

296.2

217.9

35.9%

869.9

630.6

37.9%

+ Non-recurring items

11.5

6.2

85.6%

26.7

23.4

14.3%

+ PPA items

1.9

0.0

1.9

0.0

Adjusted EBITDA

309.5

224.1

38.1%

898.5

654.0

37.4%

Key influencing factors for earnings

Net financial expenses

Income taxes

Net income for the period