Consolidated statement of cash flows
Consolidated statement of cash flows |
21 |
|||
in € million |
Q1 – Q3 2017 |
Q1 – Q3 2016 |
||
|
||||
Earnings before interest and taxes |
395.6 |
318.2 |
||
|
|
|
||
Amortisation, depreciation and impairment charges of non-current assets |
474.3 |
312.4 |
||
Other non-cash income (–) and expenses (+) |
17.6 |
29.3 |
||
Gains (–) / losses (+) on disposal of non-current assets |
1.0 |
2.5 |
||
Changes in leased assets (excluding depreciation) and lease receivables / liabilities |
–142.1 |
–106.6 |
||
Change in rental assets (excluding depreciation) and liabilities for Finance Leases |
–159.1 |
–117.8 |
||
Change in net working capital* |
–251.6 |
–140.6 |
||
Cash payments for defined benefit obligations |
–22.0 |
–15.0 |
||
Change in other provisions |
–6.1 |
14.5 |
||
Change in other operating assets / liabilities |
33.9 |
–35.6 |
||
Taxes paid |
–70.2 |
–77.1 |
||
Cash flow from operating activities |
271.4 |
184.2 |
||
|
|
|
||
Cash payments for purchase of non-current assets |
–144.0 |
–100.9 |
||
Cash receipts from disposal of non-current assets |
2.9 |
3.0 |
||
Dividends received |
8.2 |
8.0 |
||
Acquisition of subsidiaries (net of cash acquired) and other equity investments |
–6.4 |
–27.4 |
||
Cash receipts / payments for sundry assets |
–12.2 |
–1.7 |
||
Cash flow from investing activities |
–151.5 |
–119.0 |
||
|
|
|
||
Capital contribution from shareholders from the capital increase |
598.6 |
456.7 |
||
Acquisition of treasury shares |
0.0 |
–2.8 |
||
Dividend of KION GROUP AG |
–86.9 |
–76.0 |
||
Dividends paid to non-controlling interests |
–2.7 |
–1.5 |
||
Cash receipts / payments for changes in ownership interests in subsidiaries without change of control |
0.5 |
0.0 |
||
Financing costs paid |
–7.0 |
–8.6 |
||
Proceeds from borrowings |
2,058.2 |
1,125.4 |
||
Repayment of borrowings |
–2,734.4 |
–1,398.5 |
||
Interest received |
6.1 |
5.0 |
||
Interest paid |
–39.1 |
–44.8 |
||
Cash receipts / payments from other financing activities |
6.6 |
9.0 |
||
Cash flow from financing activities |
–200.1 |
63.9 |
||
|
|
|
||
Effect of foreign exchange rate changes on cash and cash equivalents |
–11.5 |
–2.0 |
||
|
|
|
||
Change in cash and cash equivalents |
–91.7 |
127.1 |
||
Cash and cash equivalents at the beginning of the period |
279.6 |
103.1 |
||
Cash and cash equivalents at the end of the period |
187.9 |
230.2 |