Consolidated statement of cash flows
Consolidated statement of cash flows |
17 |
|||||
in € million |
Q1 2019 |
Q1 2018 |
||||
|
||||||
Earnings before interest and taxes |
158.7 |
125.8 |
||||
|
|
|
||||
Amortisation, depreciation and impairment charges of non-current assets |
219.0 |
215.9 |
||||
Non-cash reversals of deferred revenues from leases |
–55.5 |
–58.6 |
||||
Other non-cash income (–) / expenses (+) |
7.9 |
10.4 |
||||
Gains (–) / losses (+) on disposal of non-current assets |
–0.7 |
1.4 |
||||
Change in leased assets (excluding depreciation) and receivables / liabilities from leasing business1 |
–39.1 |
26.3 |
||||
Change in rental assets (excluding depreciation) and liabilities from rental business |
–49.3 |
–89.4 |
||||
Change in net working capital2 |
–43.4 |
–94.7 |
||||
Cash payments for defined benefit obligations |
–5.4 |
–5.5 |
||||
Change in other provisions |
–1.3 |
–14.0 |
||||
Change in other operating assets / liabilities1 |
–24.1 |
–14.7 |
||||
Taxes paid |
–34.8 |
–40.0 |
||||
Cash flow from operating activities |
132.0 |
63.0 |
||||
|
|
|
||||
Cash payments for purchase of non-current assets |
–55.6 |
–48.9 |
||||
Cash receipts from disposal of non-current assets |
0.9 |
1.8 |
||||
Dividends received |
0.1 |
0.8 |
||||
Acquisition of subsidiaries / other businesses (net of cash acquired) |
0.0 |
–1.1 |
||||
Cash receipts / payments for sundry assets |
4.6 |
–2.9 |
||||
Cash flow from investing activities |
–50.0 |
–50.2 |
||||
|
|
|
||||
Capital increase from issuing of employee shares |
0.7 |
0.0 |
||||
Cash receipts / payments for changes in ownership interests in subsidiaries without change of control |
0.0 |
0.1 |
||||
Financing costs paid |
–1.1 |
–1.6 |
||||
Proceeds from borrowings |
622.0 |
451.6 |
||||
Repayment of borrowings |
–681.9 |
–385.8 |
||||
Interest received |
0.7 |
0.7 |
||||
Interest paid |
–5.4 |
–8.6 |
||||
Interest and principal portion from procurement leases |
–30.2 |
–28.4 |
||||
Cash receipts / payments from other financing activities |
–1.8 |
7.5 |
||||
Cash flow from financing activities |
–97.0 |
35.5 |
||||
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
3.7 |
–1.2 |
||||
|
|
|
||||
Change in cash and cash equivalents |
–11.3 |
47.0 |
||||
|
|
|
||||
Cash and cash equivalents at the beginning of the period |
175.3 |
173.2 |
||||
Cash and cash equivalents at the end of the period |
164.0 |
220.2 |