Consolidated statement of cash flows
Consolidated statement of cash flows |
20 |
|||||
in € million |
Q1 2018 |
Q1 2017* |
||||
|
||||||
Earnings before interest and taxes |
125.8 |
95.3 |
||||
|
|
|
||||
Amortisation, depreciation and impairment charges of non-current assets |
215.9 |
217.0 |
||||
Other non-cash income (–) / expenses (+) |
10.4 |
9.0 |
||||
Gains (–) / losses (+) on disposal of non-current assets |
1.4 |
0.0 |
||||
Change in leased assets (excluding depreciation) and receivables / liabilities from leasing business |
–68.8 |
–87.0 |
||||
Change in rental assets (excluding depreciation) and liabilities from rental business |
–89.4 |
–58.1 |
||||
Change in net working capital ** |
–94.7 |
12.4 |
||||
Cash payments for defined benefit obligations |
–5.5 |
–5.4 |
||||
Change in other provisions |
–14.0 |
–2.6 |
||||
Change in other operating assets / liabilities |
21.9 |
–29.5 |
||||
Taxes paid |
–40.0 |
–26.3 |
||||
Cash flow from operating activities |
63.0 |
124.8 |
||||
|
|
|
||||
Cash payments for purchase of non-current assets |
–48.9 |
–40.6 |
||||
Cash receipts from disposal of non-current assets |
1.8 |
1.9 |
||||
Dividends received |
0.8 |
1.6 |
||||
Acquisition of subsidiaries (net of cash acquired) and other equity investments |
–1.1 |
0.0 |
||||
Cash receipts / payments for sundry assets |
–2.9 |
–2.5 |
||||
Cash flow from investing activities |
–50.2 |
–39.6 |
||||
|
|
|
||||
Cash receipts / payments for changes in ownership interests in subsidiaries without change of control |
0.1 |
0.2 |
||||
Financing costs paid |
–1.6 |
–1.8 |
||||
Proceeds from borrowings |
451.6 |
1,297.6 |
||||
Repayment of borrowings |
–385.8 |
–1,285.3 |
||||
Interest received |
0.7 |
2.3 |
||||
Interest paid |
–8.6 |
–15.8 |
||||
Interest and principal portion from procurement leases |
–28.4 |
–20.9 |
||||
Cash receipts / payments from other financing activities |
7.5 |
–3.5 |
||||
Cash flow from financing activities |
35.5 |
–27.2 |
||||
|
|
|
||||
Effect of foreign exchange rate changes on cash and cash equivalents |
–1.2 |
–0.8 |
||||
|
|
|
||||
Change in cash and cash equivalents |
47.0 |
57.2 |
||||
|
|
|
||||
Cash and cash equivalents at the beginning of the period |
173.2 |
279.6 |
||||
Cash and cash equivalents at the end of the period |
220.2 |
336.8 |