[29] Retirement benefit obligation and similar obligations
Defined contribution plans
In the case of defined contribution pension plans, entities in the KION Group pay contributions to government or private pension insurance providers based on statutory or contractual provisions, or on a voluntary basis. The total expense arising from defined contribution plans amounted to €152.7 million in 2022 (2021: €138.2 million). Of this total, contributions paid by employers into government-run schemes came to €116.8 million (2021: €107.5 million).
Defined benefit plans
The KION Group grants pensions to almost all employees in Germany and a number of foreign employees. These pensions consist of fixed benefit entitlements and are therefore reported as defined benefit plans in accordance with IFRS. As at December 31, 2022, the KION Group had set up defined benefit plans in 14 countries (December 31, 2021: 14). For all of the significant defined benefit plans within the Group, the benefits granted to employees are determined on the basis of their individual income, i.e. either directly or by way of intermediate benefit arrangements. The largest of the KION Group’s defined benefit plans – together accounting for 78.6 percent of the global defined benefit obligation (December 31, 2021: 83.3 percent) and 65.5 percent of the corresponding plan assets (December 31, 2021: 67.7 percent) – are in Germany and the United Kingdom.
Germany
In Germany, the pension benefits granted comprise Company-funded pension entitlements and employees’ payment of part of their salary into the pension scheme. The contributions to the new pension plans are invested in investment funds under contractual trust arrangements (CTAs); resulting returns on plan assets are passed on to the pension beneficiaries when an insured event occurs. Members of the Executive Board (see also note [47]) and other executives are predominantly covered by individual pension plans. The amount of the benefits paid to executives depends on the type of entitlement. A very small proportion of pension benefits are granted in the form of final-salary-linked benefit obligations. The overwhelming majority of the existing pension entitlements are a combination of a defined benefit obligation and a defined contribution component. Executives who joined the Company or were promoted after 2017 are covered by fund-based individual pension plans.
In cases where entitlements are not securities-linked, some of the KION Group’s pension obligations in Germany under closed plans are financed by way of CTAs. The assets transferred to the trustee qualify as plan assets within the meaning of IAS 19. The trustees are required to follow a defined investment strategy and investment guidelines. There are no statutory minimum funding requirements. In the event of the Company’s insolvency, the company pension scheme in Germany is to a large extent protected by law by the insolvency protection scheme (Pensions-Sicherungs-Verein Versicherungsverein auf Gegenseitigkeit, PSVaG).
United Kingdom
In the United Kingdom, defined benefit pension obligations predominantly relate to two plans. The defined benefits include not only a life-long retirement pension but also surviving dependants’ benefits. The amount of the pension depends on employees’ length of service and final salary.
The two plans are closed to new employees. Each plan is monitored by its own board of trustees, which oversees the running of the plan as well as its funded status and the investment strategy. The members of the board of trustees are independent of the KION Group.
Under UK law, the board of trustees is obliged to have a valuation of the plan carried out at least every three years. In addition, KION GROUP AG has given default guarantees to the trustees of four pension plans, under which, if any of the companies concerned default, KION GROUP AG will assume all obligations of these companies up to a maximum guaranteed amount. As at December 31, 2022, the guaranteed amount totaled €102.8 million (December 31, 2021: €108.0 million).
Other countries
Furthermore, significant asset volumes are invested in external pension funds with restricted access in the US, Switzerland, and the Netherlands. Decisions on additions to plan assets take into account the change in plan assets and pension obligations. They also take into account the statutory minimum coverage requirements and the amounts deductible under local tax rules.
Measurement assumptions
The defined benefit obligation is calculated on the basis of the following significant weighted-average assumptions as at the reporting date:
|
Germany |
UK |
Other |
|||
---|---|---|---|---|---|---|
|
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Discount rate |
4.20% |
1.20% |
5.04% |
1.80% |
4.42% |
1.97% |
Salary increase rate |
3.05% |
2.75% |
4.25% |
3.58% |
0.71% |
0.66% |
Pension increase rate |
2.34% |
2.00% |
2.97% |
3.70% |
0.06% |
0.07% |
The assumed discount rate was determined on the basis of the yields as at the reporting date on AA-rated, fixed-interest senior corporate bonds with maturities that match the expected maturities of the pension obligations.
Future increases in salaries are re-estimated on an annual basis taking into account factors such as inflation and the overall economic situation.
The biometric mortality rates used in the calculation are based on published country-specific statistics and empirical values. Since 2018, the Heubeck ‘Richttafeln 2018 G’ mortality tables have been used as the biometric basis in Germany. The S2PA tables (standard mortality tables for self-administered pension schemes (SAPS) based on normal health) are applied to the two defined benefit plans in the United Kingdom.
The actuarial assumptions not listed in the table above, such as employee turnover and invalidity, were determined in accordance with recognized forecasts in each country, taking into account the circumstances and forecasts in the companies concerned.
The following significant weighted-average assumptions were applied to the calculation of the net interest cost and the current service cost:
|
Germany |
UK |
Other |
|||
---|---|---|---|---|---|---|
|
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Discount rate |
1.20% |
0.65% |
1.80% |
1.25% |
1.97% |
1.59% |
Salary increase rate |
2.75% |
2.75% |
3.58% |
4.25% |
0.66% |
0.73% |
Pension increase rate |
2.00% |
1.75% |
3.70% |
2.98% |
0.07% |
0.11% |
Statement of financial position
The change in the present value of the defined benefit obligation is shown in the following table:
|
Germany |
UK |
Other |
Total |
||||
---|---|---|---|---|---|---|---|---|
in € million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Present value of defined benefit obligation as at Jan. 1 |
1,346.5 |
1,477.5 |
414.0 |
424.3 |
353.7 |
357.6 |
2,114.2 |
2,259.4 |
Exchange differences |
– |
– |
–15.1 |
25.6 |
16.7 |
13.4 |
1.6 |
39.0 |
Current service cost |
42.8 |
52.0 |
0.7 |
0.7 |
4.3 |
4.6 |
47.7 |
57.3 |
Past service cost (+) and income (–) |
–12.3 |
–32.7 |
– |
– |
– |
– |
–12.3 |
–32.7 |
Interest expense |
16.1 |
10.1 |
7.2 |
5.4 |
7.1 |
6.2 |
30.4 |
21.8 |
Employee contributions |
3.7 |
4.3 |
– |
– |
1.3 |
1.2 |
5.0 |
5.4 |
Pension benefits directly paid by company |
–19.8 |
–18.6 |
– |
– |
–2.5 |
–1.8 |
–22.3 |
–20.5 |
Pension benefits paid by funds |
–2.6 |
–2.3 |
–18.5 |
–20.3 |
–11.2 |
–9.0 |
–32.3 |
–31.6 |
Liability transfer in (+)/out (–) to third parties |
–0.5 |
–0.5 |
– |
– |
0.0 |
1.4 |
–0.5 |
0.8 |
Remeasurements |
|
|
|
|
|
|
|
|
Actuarial gains (-) and losses (+) arising from the change in demographic assumptions |
– |
– |
–5.7 |
–6.3 |
3.3 |
–2.6 |
–2.4 |
–8.9 |
Actuarial gains (-) and losses (+) arising from the change in financial assumptions |
–517.2 |
–141.7 |
–139.5 |
–6.4 |
–87.8 |
–18.6 |
–744.4 |
–166.8 |
Experience adjustments |
–53.3 |
–1.5 |
7.7 |
–9.1 |
2.6 |
1.5 |
–42.9 |
–9.1 |
Present value of defined benefit obligation as at Dec. 31 |
803.3 |
1,346.5 |
250.8 |
414.0 |
287.5 |
353.7 |
1,341.6 |
2,114.2 |
thereof unfunded |
31.8 |
45.8 |
0.0 |
0.0 |
36.0 |
39.0 |
67.8 |
84.8 |
thereof funded |
771.5 |
1,300.6 |
250.8 |
414.0 |
251.5 |
314.7 |
1,273.8 |
2,029.4 |
With legal effect from December 8, 2022, individual pension benefit conditions were adjusted in Germany by introducing an additional option for pension recipients to have pension benefits paid out in installments (‘installment option’) instead of as a life-long annuity or as a one-off lump sum of capital (‘capital option’). The change to the pension benefit conditions resulted in unrecognized past service income of €12.3 million in the year under review, thereby reducing the present value of the defined benefit obligation. In 2021, the introduction of the capital option had resulted in unrecognized past service income of €32.7 million.
The defined benefit obligation in the other countries was predominantly attributable to subsidiaries in the US (€165.5 million; December 31, 2021: €203.7 million), Switzerland (€59.5 million; December 31, 2021: €70.5 million), and the Netherlands (€31.3 million; December 31, 2021: €39.9 million).
The change in the fair value of the plan assets is shown in the following table:
|
Germany |
UK |
Other |
Total |
||||
---|---|---|---|---|---|---|---|---|
in € million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Fair value of plan assets as at Jan. 1 |
137.7 |
121.5 |
491.7 |
471.6 |
300.1 |
266.4 |
929.6 |
859.4 |
Exchange differences |
–0.0 |
– |
–19.7 |
29.2 |
15.8 |
15.5 |
–3.9 |
44.7 |
Interest income on plan assets |
1.9 |
1.0 |
8.6 |
6.0 |
6.3 |
5.0 |
16.8 |
12.1 |
Employee contributions |
3.7 |
4.3 |
– |
– |
1.3 |
1.2 |
5.0 |
5.4 |
Employer contributions |
4.7 |
3.5 |
1.2 |
–0.0 |
7.3 |
6.7 |
13.2 |
10.2 |
Pension benefits paid by funds |
–2.6 |
–2.3 |
–18.5 |
–20.3 |
–11.2 |
–9.0 |
–32.3 |
–31.6 |
Liability transfer in (+)/out (–) to third parties |
–0.0 |
–0.0 |
– |
– |
– |
1.4 |
–0.0 |
1.4 |
Remeasurements |
|
|
|
|
|
|
|
|
Gains (+) and losses (-) on plan assets excluding amounts already included in net financial expenses |
–14.8 |
9.7 |
–117.2 |
5.3 |
–68.3 |
13.0 |
–200.4 |
28.0 |
Other changes |
– |
– |
–1.3 |
– |
–0.4 |
– |
–1.7 |
– |
Fair value of plan assets as at Dec. 31 |
130.6 |
137.7 |
344.7 |
491.7 |
250.9 |
300.1 |
726.2 |
929.6 |
Employees in Germany paid a total of €3.7 million from their salaries (2021: €4.3 million) into the KION pension plan in 2022.
The payments expected for 2023 amount to €40.5 million (in 2021: €34.7 million for 2022), which includes direct payments of pension benefits amounting to €27.5 million (in 2021: €25.9 million for 2022) that are not covered by corresponding reimbursements from plan assets.
The reconciliation of funded status and net defined benefit obligation to the amounts reported in the consolidated statement of financial position as at December 31, 2022 is shown in the following table:
|
Germany |
UK |
Other |
Total |
||||
---|---|---|---|---|---|---|---|---|
in € million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Present value of the funded defined benefit obligation |
–771.5 |
–1,300.6 |
–250.8 |
–414.0 |
–251.5 |
–314.7 |
–1,273.8 |
–2,029.4 |
Fair value of plan assets |
130.6 |
137.7 |
344.7 |
491.7 |
250.9 |
300.1 |
726.2 |
929.6 |
Surplus (+) / deficit (–) |
–640.9 |
–1,162.9 |
93.9 |
77.7 |
–0.6 |
–14.6 |
–547.6 |
–1,099.8 |
Present value of the unfunded defined benefit obligation |
–31.8 |
–45.8 |
–0.0 |
–0.0 |
–36.0 |
–39.0 |
–67.8 |
–84.8 |
Effect of the asset ceiling |
– |
– |
– |
– |
–3.4 |
–1.0 |
–3.4 |
–1.0 |
Net liability (–) / net asset (+) as at Dec. 31 |
–672.7 |
–1,208.7 |
93.9 |
77.7 |
–40.0 |
–54.6 |
–618.9 |
–1,185.6 |
Reported as ‘retirement benefit obligation and similiar obligations’ |
–676.7 |
–1,208.7 |
–0.0 |
–2.0 |
–36.1 |
–54.6 |
–712.8 |
–1,265.3 |
Reported as ‘Other non-current assets’ |
4.0 |
– |
93.9 |
79.7 |
–3.9 |
– |
94.0 |
79.7 |
Overall, the funding ratio (ratio of plan assets to the present value of the defined benefit obligation) in the KION Group was 54.1 percent (December 31, 2021: 44.0 percent).
The changes in the retirement benefit obligation and similar obligations reported in the statement of financial position are shown in the following table:
|
Germany |
UK |
Other |
Total |
||||
---|---|---|---|---|---|---|---|---|
in € million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Balance as at Jan. 1 |
1,208.7 |
1,356.0 |
2.0 |
3.1 |
54.6 |
91.2 |
1,265.3 |
1,450.3 |
Exchange differences |
0.0 |
– |
–0.0 |
0.2 |
0.9 |
–2.2 |
0.9 |
–2.0 |
Total service cost |
30.5 |
19.3 |
0.0 |
0.0 |
4.3 |
4.6 |
34.7 |
23.9 |
Net interest expense |
14.2 |
9.1 |
– |
0.0 |
0.8 |
1.2 |
15.0 |
10.3 |
Pension benefits directly paid by company |
–19.8 |
–18.6 |
– |
– |
–2.5 |
–1.8 |
–22.3 |
–20.5 |
Employer contributions to plan assets |
–4.7 |
–3.5 |
– |
–0.4 |
–7.3 |
–6.7 |
–12.1 |
–10.6 |
Liability transfer out to third parties |
– |
–0.5 |
– |
– |
0.0 |
– |
0.0 |
–0.5 |
Remeasurements |
–555.6 |
–152.9 |
0.0 |
–1.0 |
–14.7 |
–32.8 |
–570.3 |
–186.7 |
Effect of the asset ceiling |
– |
– |
– |
– |
3.4 |
1.0 |
3.4 |
1.0 |
Other changes |
3.5 |
– |
–2.0 |
– |
–3.5 |
– |
–2.0 |
– |
Balance as at Dec. 31 |
676.7 |
1,208.7 |
0.0 |
2.0 |
36.1 |
54.6 |
712.8 |
1,265.3 |
Statement of cash flows
Payments totaling €35.5 million (2021: €31.2 million) were made in 2022 for the main pension entitlements in the KION Group. They mostly comprised pension benefits of €22.3 million (2021: €20.5 million) granted directly by the Company and employer contributions to plan assets amounting to €13.2 million (2021: €10.2 million). In addition, pension benefits of €32.3 million (2021: €31.6 million) were paid from plan assets.
Income statement
The breakdown of the net cost of the defined benefit obligation (expenses less income) recognized in the income statement for 2022 is as follows:
|
Germany |
UK |
Other |
Total |
||||
---|---|---|---|---|---|---|---|---|
in € million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Current service cost |
42.8 |
52.0 |
0.7 |
0.7 |
4.3 |
4.6 |
47.7 |
57.3 |
Past service cost (+) and income (–) |
–12.3 |
–32.7 |
– |
– |
– |
– |
–12.3 |
–32.7 |
Total service cost |
30.5 |
19.3 |
0.7 |
0.7 |
4.3 |
4.6 |
35.4 |
24.6 |
Interest expense |
16.1 |
10.1 |
7.2 |
5.4 |
7.1 |
6.2 |
30.4 |
21.8 |
Interest income on plan assets |
–1.9 |
–1.0 |
–8.6 |
–6.0 |
–6.3 |
–5.0 |
–16.8 |
–12.1 |
Net interest expense (+) / income (–) |
14.2 |
9.1 |
–1.4 |
–0.6 |
0.8 |
1.2 |
13.7 |
9.7 |
|
|
|
|
|
|
|
|
|
Total cost of defined benefit obligation |
44.7 |
28.4 |
–0.7 |
0.1 |
5.1 |
5.9 |
49.1 |
34.3 |
The total service cost of €35.4 million was recognized in functional costs (December 31, 2021: €24.6 million). The year-on-year change in the total service cost is primarily attributable to the reduction in unrecognized past service income resulting from plan adjustments. The net interest cost of €13.7 million was recognized in net financial expenses (December 31, 2021: €9.7 million).
The actual return on plan assets in 2022, including the remeasurement recognized in other comprehensive income, was minus €185.3 million (2021: €40.1 million).
Other comprehensive income (loss)
The breakdown of the remeasurement of the defined benefit obligation recognized in the consolidated statement of comprehensive income in 2022 is presented in the following table:
|
Germany |
UK |
Other |
Total |
||||
---|---|---|---|---|---|---|---|---|
in € million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Accumulated other comprehensive income / loss as at Jan. 1 |
–514.8 |
–667.7 |
10.2 |
–16.4 |
–1.5 |
–34.5 |
–506.1 |
–718.6 |
Exchange differences |
0.0 |
– |
–1.3 |
–0.4 |
1.0 |
1.1 |
–0.3 |
0.7 |
Gains (+) and losses (–) arising from remeasurements of defined benefit obligation |
570.4 |
143.2 |
137.5 |
21.8 |
81.9 |
19.8 |
789.8 |
184.8 |
Gains (+) and losses (–) arising from remeasurements of plan assets |
–14.8 |
9.7 |
–117.2 |
5.3 |
–68.3 |
13.0 |
–200.4 |
28.0 |
Change in the effect of the asset ceiling |
– |
– |
– |
– |
–2.3 |
–1.0 |
–2.3 |
–1.0 |
Other changes |
– |
– |
– |
– |
1.0 |
– |
1.0 |
– |
Accumulated other comprehensive income / loss as at Dec. 31 |
40.8 |
–514.8 |
29.2 |
10.2 |
11.7 |
–1.5 |
81.7 |
–506.1 |
The components of the remeasurements of the defined benefit obligation are listed in the > table ‘Changes in defined benefit obligation’.
The gains and losses on the remeasurement of plan assets were attributable entirely to experience adjustments. As at December 31, 2022, the changes in estimates relating to defined benefit pension entitlements resulted in a €410.6 million increase in equity after deduction of deferred taxes (December 31, 2021: increase of €150.9 million).
Composition of plan assets
The plan assets of the main pension plans consisted of the following components:
|
Germany |
UK |
Other |
Total |
||||
---|---|---|---|---|---|---|---|---|
in € million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Shares |
43.2 |
54.5 |
12.3 |
37.9 |
67.0 |
178.6 |
122.4 |
271.0 |
Fixed-income securities |
52.9 |
40.5 |
321.2 |
415.1 |
121.9 |
57.4 |
496.0 |
513.0 |
Real estate |
3.8 |
6.1 |
1.0 |
– |
15.2 |
14.9 |
20.1 |
21.0 |
Insurance policies |
2.5 |
– |
– |
– |
31.7 |
40.5 |
34.2 |
40.5 |
Other |
28.2 |
36.6 |
10.2 |
38.8 |
15.0 |
8.7 |
53.4 |
84.0 |
Total plan assets |
130.6 |
137.7 |
344.7 |
491.7 |
250.9 |
300.1 |
726.2 |
929.6 |
|
|
|
|
|
|
|
|
|
thereof total assets that do not have a quoted price in active markets |
2.5 |
18.2 |
1.2 |
15.9 |
33.3 |
46.1 |
37.0 |
80.2 |
Insurance policies |
2.5 |
– |
– |
– |
31.7 |
40.5 |
34.2 |
40.5 |
Other |
– |
18.2 |
1.2 |
15.9 |
1.6 |
5.6 |
2.8 |
39.7 |
Sensitivity analysis
The sensitivities shown in the following table were based on detailed analysis carried out by specialist actuaries following the same approach that was taken to calculate the present value of the defined benefit obligation:
in € million |
|
2022 |
2021 |
---|---|---|---|
Discount rate |
Increase by 1.0 percentage point |
–159.4 |
–345.5 |
Reduction by 1.0 percentage point |
202.4 |
464.1 |
|
Salary increase rate |
Increase by 0.5 percentage point |
4.4 |
18.1 |
Reduction by 0.5 percentage point |
–4.0 |
–17.8 |
|
Pension increase rate |
Increase by 0.25 percentage point |
24.8 |
47.6 |
Reduction by 0.25 percentage point |
–23.0 |
–44.0 |
|
Life expectancy |
Increase by 1 year |
38.9 |
90.6 |
The changes shown in the sensitivity analysis are not representative of an actual change in the present value of the defined benefit obligation because variations in the significant assumptions are unlikely to occur in isolation as, to some extent, the assumptions are interrelated.
Future pension benefit payments
The pension benefit payments are forecast for the next ten years for the defined benefit pension entitlements in existence as at December 31, 2022.
in € million |
Germany |
UK |
Other |
Total |
---|---|---|---|---|
2023 |
30.0 |
17.8 |
16.2 |
64.0 |
2024 |
30.8 |
17.8 |
14.3 |
62.8 |
2025 |
33.3 |
17.8 |
15.6 |
66.7 |
2026 |
35.1 |
17.8 |
15.9 |
68.8 |
2027 |
36.0 |
17.8 |
15.7 |
69.5 |
2028 to 2032 |
218.6 |
88.6 |
85.8 |
393.0 |
The expected pension benefits break down into future benefits to be paid directly by the employer (for 2023: €27.5 million) and future benefits to be paid from existing plan assets (for 2023: €36.5 million).
As at the reporting date, the average duration of the defined benefit obligation, weighted on the basis of the present value of the defined benefit obligation, was 15.4 years in Germany (December 31, 2021: 22.1 years), 10.2 years in the United Kingdom (December 31, 2021: 14.8 years), and 11.5 years in the other countries (December 31, 2021: 14.1 years).
Risks
The funding ratio, the defined benefit obligation, and the associated costs depend on the performance of financial markets. The return on plan assets was assumed to equal the discount rate, which was determined on the basis of the yield earned on AA-rated, fixed-interest senior corporate bonds. If the actual return on plan assets falls below the discount rates applied, the net obligation arising out of the pension plans increases. The amount of the net obligation is also particularly affected by the discount rates, and the higher level of interest rates in all relevant currency areas is resulting in a smaller net obligation. For the new pension plans in Germany, a gross obligation is recognized in the amount of the fair value of the corresponding plan assets, taking the promised guarantee payment into consideration.
The plan assets are predominantly invested in corporate bonds and inflation-linked UK government bonds, particularly in the United Kingdom. The market risk attaching to plan assets – above all in the case of equities – is mitigated by defining an investment strategy and investment guidelines and continually monitoring the assets’ performance. Moreover, a downward trend in financial markets could have a significant effect on minimum funding requirements, some of which apply outside Germany. However, the broad-ranging investment strategy for the KION Group’s plan assets helps to diversify capital market risk.
The KION Group also bears the full risk of possible future pension adjustments resulting from changes in longevity and inflation.
Payroll-based contributions to the KION pension plan made by employees in Germany are invested in fund units. If the actual returns on these fund units fall below the minimum rate of return that has been guaranteed to participating employees, the KION Group’s personnel expenses rise.