Segment report
The Executive Board, as the chief operating decision-maker (CODM), manages the KION Group on the basis of the following segments: Industrial Trucks & Services, Supply Chain Solutions, and Corporate Services. The segments have been defined in accordance with the KION Group’s organizational and strategic focus.
The KPIs used to manage the segments are order intake, revenue, and adjusted EBIT. Segment reporting therefore includes a reconciliation of externally reported consolidated earnings before interest and tax (EBIT) – including effects from purchase price allocations and non-recurring items – to the adjusted EBIT for the segments.
The following tables show information on the KION Group’s operating segments for the third quarter of 2022 and 2021 and for the first three quarters of 2022 and 2021.
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Consolidation / Reconciliation |
Total |
||||
|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
1,836.9 |
869.0 |
0.4 |
– |
2,706.4 |
||||
Intersegment revenue |
2.0 |
5.3 |
53.1 |
–60.3 |
– |
||||
Total revenue |
1,838.9 |
874.4 |
53.4 |
–60.3 |
2,706.4 |
||||
Earnings before tax |
119.7 |
–216.9 |
30.5 |
–66.4 |
–133.2 |
||||
Net financial income / expenses |
17.3 |
–5.6 |
–13.7 |
– |
–1.9 |
||||
EBIT |
102.4 |
–211.3 |
44.2 |
–66.4 |
–131.2 |
||||
+ Non-recurring items |
–0.2 |
5.8 |
0.6 |
– |
6.2 |
||||
+ PPA items |
0.4 |
23.6 |
0.0 |
– |
24.0 |
||||
= Adjusted EBIT |
102.6 |
–182.0 |
44.8 |
–66.4 |
–101.1 |
||||
Capital expenditure1 |
54.4 |
22.6 |
9.5 |
– |
86.5 |
||||
Amortization and depreciation2 |
41.9 |
12.7 |
4.4 |
– |
59.0 |
||||
Order intake |
1,904.9 |
614.4 |
53.4 |
–55.4 |
2,517.3 |
||||
|
|||||||||
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Consolidation / Reconciliation |
Total |
||||
|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
1,628.0 |
934.4 |
3.4 |
– |
2,565.8 |
||||
Intersegment revenue |
2.2 |
2.6 |
40.2 |
–45.0 |
– |
||||
Total revenue |
1,630.1 |
937.0 |
43.6 |
–45.0 |
2,565.8 |
||||
Earnings before tax |
145.0 |
81.4 |
58.6 |
–81.9 |
203.2 |
||||
Net financial expenses / income |
–2.3 |
–6.2 |
2.5 |
– |
–5.9 |
||||
EBIT |
147.3 |
87.6 |
56.1 |
–81.9 |
209.1 |
||||
+ Non-recurring items |
–3.3 |
0.9 |
1.0 |
– |
–1.4 |
||||
+ PPA items |
0.5 |
20.8 |
0.0 |
– |
21.2 |
||||
= Adjusted EBIT |
144.5 |
109.3 |
57.1 |
–81.9 |
228.9 |
||||
Capital expenditure1 |
55.6 |
15.5 |
4.7 |
– |
75.8 |
||||
Amortization and depreciation2 |
35.0 |
10.9 |
3.7 |
– |
49.6 |
||||
Order intake |
1,710.0 |
1,398.7 |
43.6 |
–44.9 |
3,107.4 |
||||
|
|||||||||
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Consolidation / Reconciliation |
Total |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
5,282.3 |
2,959.2 |
1.5 |
– |
8,243.0 |
||||||
Intersegment revenue |
6.0 |
11.1 |
157.5 |
–174.6 |
– |
||||||
Total revenue |
5,288.3 |
2,970.4 |
159.0 |
–174.6 |
8,243.0 |
||||||
Earnings before tax |
289.3 |
–127.1 |
126.2 |
–197.1 |
91.3 |
||||||
Net financial income / expenses |
18.7 |
–20.6 |
–10.1 |
– |
–12.1 |
||||||
EBIT |
270.6 |
–106.4 |
136.3 |
–197.1 |
103.3 |
||||||
+ Non-recurring items |
28.6 |
6.5 |
3.2 |
– |
38.3 |
||||||
+ PPA items |
1.3 |
67.7 |
0.0 |
– |
69.0 |
||||||
= Adjusted EBIT |
300.4 |
–32.2 |
139.5 |
–197.1 |
210.6 |
||||||
Segment assets |
12,033.0 |
6,275.0 |
2,464.3 |
–3,594.6 |
17,177.6 |
||||||
Segment liabilities |
8,194.6 |
3,027.3 |
3,809.4 |
–3,594.3 |
11,437.0 |
||||||
Capital expenditure1 |
168.1 |
62.3 |
22.2 |
– |
252.6 |
||||||
Amortization and depreciation2 |
119.2 |
36.4 |
12.6 |
– |
168.2 |
||||||
Order intake |
6,732.1 |
2,479.6 |
159.0 |
–198.6 |
9,172.1 |
||||||
Order book |
4,257.8 |
3,477.4 |
– |
–37.7 |
7,697.5 |
||||||
Number of employees3 |
28,611 |
11,345 |
1,200 |
– |
41,156 |
||||||
|
|||||||||||
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Consolidation / Reconciliation |
Total |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
4,742.4 |
2,783.5 |
7.8 |
– |
7,533.7 |
||||||
Intersegment revenue |
7.4 |
10.7 |
121.1 |
–139.3 |
– |
||||||
Total revenue |
4,749.8 |
2,794.2 |
128.9 |
–139.3 |
7,533.7 |
||||||
Earnings before tax |
408.2 |
251.4 |
44.4 |
–105.3 |
598.8 |
||||||
Net financial expenses / income |
–10.0 |
–20.3 |
5.1 |
– |
–25.1 |
||||||
EBIT |
418.3 |
271.7 |
39.3 |
–105.3 |
623.9 |
||||||
+ Non-recurring items |
3.5 |
3.1 |
–2.5 |
– |
4.1 |
||||||
+ PPA items |
1.3 |
61.8 |
0.0 |
– |
63.1 |
||||||
= Adjusted EBIT |
423.1 |
336.6 |
36.7 |
–105.3 |
691.1 |
||||||
Segment assets |
11,326.9 |
5,770.3 |
2,051.4 |
–3,924.0 |
15,224.7 |
||||||
Segment liabilities |
7,929.9 |
2,652.3 |
3,597.7 |
–3,923.6 |
10,256.2 |
||||||
Capital expenditure1 |
144.6 |
42.3 |
12.1 |
– |
199.1 |
||||||
Amortization and depreciation2 |
103.6 |
31.5 |
10.8 |
– |
145.9 |
||||||
Order intake |
5,731.1 |
3,267.4 |
128.9 |
–138.4 |
8,989.1 |
||||||
Order book |
2,315.9 |
3,670.7 |
– |
–5.9 |
5,980.7 |
||||||
Number of employees3 |
27,235 |
10,705 |
1,017 |
– |
38,957 |
||||||
|
|||||||||||
Frankfurt am Main, October 26, 2022
The Executive Board