Key figures
in € million |
Q3 |
Q3 |
Change |
Q1 – Q3 |
Q1 – Q3 |
Change |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and financial performance |
|
|
|
|
|
|
||||||||||||||
Revenue |
2,729.9 |
2,706.4 |
0.9% |
8,347.3 |
8,243.0 |
1.3% |
||||||||||||||
EBITDA |
458.8 |
128.4 |
> 100% |
1,275.6 |
867.9 |
47.0% |
||||||||||||||
Adjusted EBITDA1 |
462.9 |
134.6 |
> 100% |
1,289.1 |
893.8 |
44.2% |
||||||||||||||
Adjusted EBITDA margin1 |
17.0% |
5.0% |
– |
15.4% |
10.8% |
– |
||||||||||||||
EBIT |
196.9 |
–131.2 |
> 100% |
490.9 |
103.3 |
> 100% |
||||||||||||||
Adjusted EBIT1 |
223.6 |
–101.1 |
> 100% |
571.9 |
210.6 |
> 100% |
||||||||||||||
Adjusted EBIT margin1 |
8.2% |
–3.7% |
– |
6.9% |
2.6% |
– |
||||||||||||||
Net income / loss |
82.0 |
–92.9 |
> 100% |
228.3 |
66.9 |
> 100% |
||||||||||||||
Basic earnings / loss per share (in €) |
0.61 |
–0.73 |
> 100% |
1.70 |
0.48 |
> 100% |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
Financial position2 |
|
|
|
|
|
|
||||||||||||||
Total assets |
|
|
|
17,311.8 |
16,528.4 |
783.4 |
||||||||||||||
Equity |
|
|
|
5,846.1 |
5,607.8 |
238.3 |
||||||||||||||
Net working capital3 |
|
|
|
2,132.2 |
1,979.3 |
152.9 |
||||||||||||||
Net financial debt4 |
|
|
|
1,535.2 |
1,670.5 |
–135.3 |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
Cash flow |
|
|
|
|
|
|
||||||||||||||
Free cash flow5 |
100.6 |
–380.4 |
481.0 |
329.3 |
–971.9 |
1,301.2 |
||||||||||||||
Capital expenditure6 |
118.9 |
86.5 |
32.4 |
281.6 |
252.6 |
28.9 |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
Orders |
|
|
|
|
|
|
||||||||||||||
Order intake |
2,620.7 |
2,517.3 |
103.4 |
7,928.8 |
9,172.1 |
–1,243.3 |
||||||||||||||
Order book2 |
|
|
|
6,634.5 |
7,077.8 |
–443.3 |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
Employees7 |
|
|
|
41,827 |
41,149 |
678 |
||||||||||||||
|
All amounts in this quarterly statement are disclosed in millions of euros (€ million) unless stated otherwise. Due to rounding effects, addition of the individual amounts shown may result in minor rounding differences to the totals. The percentages shown are calculated on the basis of the respective amounts, rounded to the nearest thousand euros.
This interim report is available in German and English at www.kiongroup.com. The content of the German version is authoritative.