Pension provisions are recognised for obligations to provide current and future post-employment benefits. Post-employment benefit plans are classified as either defined benefit plans or defined contribution plans, depending on the substance of the plan as derived from its principal terms and conditions.
Defined contribution plans
In the case of defined-contribution pension plans, the Group pays contributions to government or private pension insurance providers based on statutory or contractual provisions, or on a voluntary basis. The Group does not enter into any obligations above and beyond the payment of contributions to an external pension fund. The amount of future benefits is based solely on the amount of the contributions paid by the employer (and in some cases the beneficiaries themselves) to the external pension fund, including income from the investment of these contributions. In the year under review, the total expense arising from defined contribution plans amounted to €42,987 thousand (2009: €45,200 thousand). Of this amount, employer's contributions totalling €40,600 thousand were paid to statutory pension plans in Germany (2009: €42,870 thousand). The defined contribution plan expense is reported within the functional costs.
Defined benefit plans
The KION Group currently grants pensions to almost all employees in Germany and a number of foreign employees. These pensions consist of fixed benefit entitlements and are therefore reported as defined benefit plans in accordance with IFRS. For all of the significant defined benefit plans within the Group, the benefits granted to employees are determined on the basis of their individual income, i.e. either directly or by way of intermediate benefit arrangements.
In accordance with IAS 19 ('Employee Benefits'), pension provisions are recognised to cover obligations arising from the current and future pension entitlements of active and former employees of the KION Group and their surviving dependants.
Some of KION Group's pension obligations in Germany are financed by way of contractual trust arrangements (CTAs), which qualify as plan assets within the meaning of IAS 19. In the United Kingdom, Switzerland and the Netherlands, significant plan assets are invested in external pension funds with restricted access.
In the case of defined benefit plans, the beneficiaries are granted a specific benefit by the Group or an external pension fund. Due to future salary increases, the benefit entitlement at the retirement age of the beneficiary is likely to be higher than the amount granted at the reporting date. Pensions are often adjusted after an employee reaches retirement age. The amount of the Group's obligation, which is defined as the actuarial present value of the obligation to provide the level of benefits currently earned by each beneficiary, is expressed as the present value of the defined benefit obligation, which includes adjustments for future salary and pension increases.
Measurement assumptions
The discount rate used to calculate the defined benefit obligation at each reporting date is determined on the basis of current capital market data and long-term assumptions about future salary and pension increases in accordance with the best estimate principle. These assumptions vary depending on the economic conditions affecting the currency in which benefit obligations are denominated and in which fund assets are invested, as well as capital market expectations.
Benefit obligations are calculated on the basis of current mortality probabilities as determined in accordance with actuarial principles. The calculations also include assumptions about future employee turnover based on employee age and years of service and about the probability of retirement. The defined benefit obligation is calculated on the basis of the following weighted average figures at the reporting date:
Assumptions underlying provisions for pensions and other post-employment benefits |
Germany |
U.K. |
Other | |||
|
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|
|
|
|
|
|
|
Discount rate |
5.45% |
6.00% |
5.45% |
5.70% |
4.15% |
4.64% |
Expected return on plan assets |
5.54% |
5.70% |
5.21% |
5.82% |
4.26% |
4.33% |
Rate of remuneration increase |
2.75% |
2.75% |
4.17% |
4.25% |
2.28% |
2.67% |
Rate of pension increase |
1.75% |
1.90% |
3.65% |
3.39% |
0.76% |
0.76% |
The assumed discount rate is determined on the basis of the yield as at the reporting date on investment-grade, fixed-interest corporate bonds with maturities that match the expected maturities of the pension obligations. Pension obligations in foreign companies are calculated on a comparable basis taking into account any country-specific requirements.
The expected return on plan assets is determined on the basis of the plan's policy regarding the asset classes in which it invests. Expected returns are based on the current yields on government bonds with corresponding maturities, adjusted for specific credit spreads for the different asset classes. The expected return on plan assets is recognised as income in the relevant period. The differences between expected and actual income on plan assets represent experience adjustments and are recognised in other comprehensive income in the year in which they arise.
The rate of remuneration increase relates to expected future increases in salaries, which are estimated on an annual basis taking into account factors such as inflation and the overall economic situation.
The mortality rates used in the calculation are based on published country-specific statistics and empirical values. Since 31 December 2009, the modified Heubeck 2005 G mortality tables have been used in Germany as the basis; the modified tables include a somewhat higher life expectancy for males than the unmodified tables.
The actuarial assumptions not listed in the table above, such as employee turnover, invalidity, etc., are determined in accordance with recognised forecasts in each country, taking into account the circumstances and forecasts in the companies concerned.
The assumptions applied in calculating the defined benefit obligation as at 31 December 2009 also apply to the calculation of the interest cost and the current service cost in 2010.
Differences between the forecast and actual change in the defined benefit obligation and changes in related assets (actuarial gains and losses) are recognised immediately in other comprehensive income in accordance with IAS 19. This serves to ensure that the pension liability on the face of the statement of financial position is always the actuarial present value of obligations not funded by plan assets.
In the case of external pension funds, the actuarial present value of the pension obligations as calculated in accordance with the projected unit credit method is reduced by the fair value of the assets of the external pension funds. If the assets of the external pension funds exceed the pension obligations, a corresponding asset is recognised in accordance with IAS 19. IAS 19.58 in conjunction with supplementary explanatory guidance in IFRIC 14 states that the recognition of an asset for an excess of pension plan assets over pension obligations is only permitted if the company concerned is entitled to receive a refund of this excess or a reduction in future contributions in its function as the employer responsible for the benefits under the plan. If pension obligations are not covered by the assets of an external pension fund, the net obligation is reported in pension provisions.
Plan assets for the defined benefit plans in the U.K., exceed the pension obligations. The requirements which limit the asset to be recognised on the statement of financial position do not apply.
Statement of financial position
The change in the present value of the defined benefit obligation is as follows:
Changes in defined benefit obligation |
Germany |
U.K. |
Other |
Total | ||||
(€ thousand) |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|
|
|
|
|
|
|
|
|
Present value of defined benefit as at January 1 |
331,745 |
311,389 |
328,057 |
253,634 |
62,977 |
64,175 |
722,779 |
629,198 |
Group changes |
1,890 |
− |
− |
− |
− |
− |
1,890 |
− |
Exchange differences |
− |
− |
11,005 |
20,208 |
5,135 |
186 |
16,140 |
20,394 |
Current service cost |
10,411 |
10,112 |
1,514 |
1,797 |
2,390 |
2,212 |
14,315 |
14,121 |
Interest cost |
19,733 |
18,420 |
18,801 |
16,510 |
2,900 |
2,906 |
41,434 |
37,836 |
Employees' contributions |
− |
− |
174 |
235 |
708 |
569 |
882 |
804 |
Actuarial gains (-) and losses (+) |
28,081 |
-539 |
22,471 |
52,158 |
4,617 |
-819 |
55,169 |
50,800 |
Pension benefits paid by the Company |
-9,947 |
-9,410 |
− |
− |
-1,693 |
-3,059 |
-11,640 |
-12,469 |
Pension benefits paid from plan assets |
− |
− |
-19,306 |
-17,758 |
-2,361 |
-1,998 |
-21,667 |
-19,756 |
Past service cost (+) and income (-) |
− |
− |
− |
2,986 |
1,442 |
-42 |
1,442 |
2,944 |
Gains (-) / losses (+) |
− |
1,773 |
− |
-1,713 |
-434 |
-1,153 |
-434 |
-1,093 |
Present value of defined benefit as at December 31 |
381,913 |
331,745 |
362,716 |
328,057 |
75,681 |
62,977 |
820,310 |
722,779 |
thereof unfunded |
173,889 |
282,738 |
− |
− |
22,245 |
19,665 |
196,134 |
302,403 |
thereof funded |
208,024 |
49,007 |
362,716 |
328,057 |
53,436 |
43,312 |
624,176 |
420,376 |
The increase in the present value of the defined benefit obligation caused by actuarial gains/losses is largely attributable to the lower discount rates for U.K. and German pension plans compared with the previous year.
The effects of the current restructuring programme on the defined benefit obligation are reported in the relevant financial year as gains on the curtailment of a plan in accordance with IAS 19.
The following table shows the change in the fair value of plan assets:
Changes in plan assets |
Germany |
U.K. |
Other |
Total | ||||
(€ thousand) |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|
|
|
|
|
|
|
|
|
Fair value of plan assets as at January 1 |
25,322 |
21,212 |
336,095 |
261,590 |
40,093 |
37,446 |
401,510 |
320,248 |
Exchange differences |
− |
− |
11,272 |
20,829 |
4,759 |
195 |
16,031 |
21,024 |
Expected return on plan assets |
1,443 |
1,266 |
19,868 |
14,709 |
1,936 |
1,788 |
23,247 |
17,763 |
Actuarial gains (+) and losses (-) |
-809 |
2,844 |
14,766 |
48,741 |
3,393 |
178 |
17,350 |
51,763 |
Employer's contributions |
9,000 |
− |
6,401 |
7,749 |
2,379 |
1,915 |
17,780 |
9,664 |
Employees' contributions |
− |
− |
174 |
235 |
708 |
569 |
882 |
804 |
Pension benefits paid by funds |
− |
− |
-19,306 |
-17,758 |
-2,361 |
-1,998 |
-21,667 |
-19,756 |
|
|
|
|
|
|
|
|
|
Fair value of plan assets as at December 31 |
34,956 |
25,322 |
369,270 |
336,095 |
50,907 |
40,093 |
455,133 |
401,510 |
In 2010, employer's contributions included a non-recurring payment of €9,000 thousand into a German CTA. Decisions on additions to plan assets take into account the change in plan assets and pension obligations. For companies outside Germany, decisions also take into account the statutory minimum coverage requirements and the amounts deductible under local tax rules.
The expected payments for the following year amount to €20,571 thousand (2010: €20,980 thousand) which include expected employer's contributions to the plan assets of €8,156 thousand (2010: €9,579 thousand) and expected direct payments of pension benefits amounting to €12,415 thousand (2009: €11,402 thousand), which are not covered by corresponding reimbursements from plan assets.
The reconciliation of funded status and net defined benefit obligation to the amounts reported on the face of the consolidated statement of financial position as at 31 December is shown in the following table:
Funded status and net defined benefit obligation |
Germany |
U.K. |
Other |
Total | ||||
(€ thousand) |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|
|
|
|
|
|
|
|
|
Present value of the partially or fully funded defined benefit obligation |
208,024 |
49,007 |
362,716 |
328,057 |
53,436 |
43,312 |
624,176 |
420,376 |
Fair value of plan assets |
34,956 |
25,322 |
369,270 |
336,095 |
50,907 |
40,093 |
455,133 |
401,510 |
Surplus (-) respectively deficit (+) |
173,068 |
23,685 |
-6,554 |
-8,038 |
2,529 |
3,219 |
169,043 |
18,866 |
Present value of the unfunded defined benefit obligation |
173,889 |
282,738 |
− |
− |
22,245 |
19,665 |
196,134 |
302,403 |
Unrecognised past service cost (+) and income (-) |
− |
− |
− |
− |
-1,377 |
40 |
-1,377 |
40 |
|
|
|
|
|
|
|
|
|
Net defined benefit obligation as at December 31 |
346,957 |
306,423 |
-6,554 |
-8,038 |
23,397 |
22,924 |
363,800 |
321,309 |
Reported as “Retirement benefit obligation“ |
346,957 |
306,423 |
3,709 |
3,810 |
23,397 |
22,924 |
374,063 |
333,157 |
Reported as “Other non-current financial assets“ |
− |
− |
-10,263 |
-11,848 |
− |
− |
-10,263 |
-11,848 |
The KION pension plan for employees of the KION Group in Germany holds plan assets of €16,840 thousand (2009: €13,348 thousand) which are wholly offset by corresponding liabilities relating to the direct pension entitlement scheme.
Cash flow statement
In the case of obligations not covered by external assets, payments to beneficiaries are made directly by the Company and therefore have an impact on cash flow from operating activities. If the benefit obligations are backed by external assets, the payments are made from existing plan assets and have no effect on the Company's cash flow. Instead, any contributions made to the external pension fund by the Company result in net cash used for operating activities.
In the year under review, pension benefits of €33,307 thousand (2009: €32,225 thousand) were paid in connection with the main pension entitlements in the Group, of which €11,640 thousand (2009: €12,469 thousand) was paid directly by the Company and €21,667 thousand (2009: €19,756 thousand) was paid from plan assets. Cash contributions to plan assets in 2010 amounted to €17,780 thousand (2009: €9,664 thousand).
Income statement
In accordance with IAS 19, actuarial computations are performed for benefit obligations in order to determine the amount to be expensed in each period in a systematic way. The expenses recognised in the income statement for pensions and similar obligations consist of a number of components that must be calculated and disclosed separately.
The service cost is the new pension entitlement arising in the financial year and is recognised in the income statement. It is calculated as the actuarial present value of that proportion of the expected defined benefit obligation when the pension is paid attributable to the year under review on the basis of the maximum length of service achievable by each employee.
The interest cost, i.e. the expense arising from the increase in the defined benefit obligation since the end of the previous year because the benefits are one period closer to settlement using the discount rate assumed for the year under review, is recognised in the income statement, as is the expected return on plan assets in the case of benefits covered by external plan assets.
An unrecognised past service cost arises if there is a change to the pension entitlement.
The breakdown of the net cost of the defined benefit obligation (expenses less income) recognised in the income statement for 2010 is as follows:
Cost of defined benefit obligation |
Germany |
U.K. |
Other |
Total | ||||
(€ thousand) |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|
|
|
|
|
|
|
|
|
Current service cost |
10,411 |
10,112 |
1,514 |
1,797 |
2,390 |
2,212 |
14,315 |
14,121 |
Interest cost |
19,733 |
18,420 |
18,801 |
16,510 |
2,900 |
2,906 |
41,434 |
37,836 |
Expected return on plan assets |
-1,443 |
-1,266 |
-19,868 |
-14,709 |
-1,936 |
-1,788 |
-23,247 |
-17,763 |
Past service cost (+) and income (-) |
− |
− |
− |
2,986 |
79 |
-2 |
79 |
2,984 |
Gains (-) or losses (+) on the curtailment of a plan |
− |
1,773 |
− |
-1,713 |
-434 |
-1,153 |
-434 |
-1,093 |
Total cost of defined benefit obligation |
28,701 |
29,039 |
447 |
4,871 |
2,999 |
2,175 |
32,147 |
36,085 |
Overall, the KION Group reported an expense of €18,187 thousand (2009: €20,073 thousand) in net financial income/expenses. This amount comprised the interest cost and the expected return on plan assets. All other components of pension expenses are recognised under functional costs.
The actual total income from plan assets in 2010 was €40,597 thousand (2009: €69,528 thousand).
Accumulated other comprehensive income
The breakdown of actuarial gains and losses on the defined benefit obligation recognised in the statement of comprehensive income in 2010 is as follows:
Accumulated other comprehensive income |
Germany |
U.K. |
Other |
Total | ||||
(€ thousand) |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive |
-94,873 |
-91,490 |
31,985 |
26,472 |
3,137 |
4,133 |
-59,751 |
-60,885 |
Gains(-) and losses(+) on the measurement of defined benefit obligation |
28,081 |
-539 |
22,471 |
52,158 |
4,617 |
-819 |
55,169 |
50,800 |
Gains (-) and losses (+) on plan assets |
809 |
-2,844 |
-14,766 |
-48,741 |
-3,393 |
-178 |
-17,350 |
-51,763 |
Exchange differences |
− |
− |
1,079 |
2,096 |
564 |
1 |
1,643 |
2,097 |
Accumulated other comprehensive income/loss as at December 31 |
-65,983 |
-94,873 |
40,769 |
31,985 |
4,925 |
3,137 |
-20,289 |
-59,751 |
thereof actuarial gains and losses |
-65,983 |
-94,873 |
40,769 |
31,985 |
6,830 |
4,741 |
-18,384 |
-58,147 |
thereof effect of reduction in future contributions (IFRIC 14) |
− |
− |
− |
− |
-1,904 |
-1,604 |
-1,904 |
-1,604 |
The change in actuarial assumptions about defined benefit pension entitlements resulted in a total reduction of €28,658 thousand in other comprehensive income as at 31 December 2010 (after deferred taxes).
Additional disclosures
The plan assets of the main pension plans consist of the following components:
Fair value of plan assets |
Germany |
U.K. |
Other |
Total | ||||
(€ thousand) |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|
|
|
|
|
|
|
|
|
Securities |
6,123 |
7,344 |
78,395 |
180,044 |
7,020 |
5,666 |
91,538 |
193,054 |
Fixed-income securities |
12,754 |
13,927 |
258,959 |
150,243 |
11,233 |
8,943 |
282,946 |
173,113 |
Real estate |
2,552 |
2,532 |
282 |
− |
3,510 |
2,671 |
6,344 |
5,203 |
Insurance policies |
− |
− |
− |
5,808 |
27,506 |
20,895 |
27,506 |
26,703 |
Other |
13,527 |
1,519 |
31,634 |
− |
1,638 |
1,918 |
46,799 |
3,437 |
Total plan assets |
34,956 |
25,322 |
369,270 |
336,095 |
50,907 |
40,093 |
455,133 |
401,510 |
The plan assets do not include any real estate or other assets used by the Group itself.
The expected return in 2011 for the main investment categories of plan assets are as follows:
Expected return on plan assets |
Germany |
U.K. |
Other | |||
|
2011 |
2010 |
2011 |
2010 |
2011 |
2010 |
|
|
|
|
|
|
|
Securities |
7.45% |
8.15% |
6.73% |
7.10% |
7.10% |
5.00% |
Fixed-income securities |
3.50% |
4.19% |
4.81% |
4.27% |
2.90% |
3.50% |
Real estate |
5.20% |
6.01% |
6.50% |
− |
4.60% |
4.25% |
Insurance policies |
− |
− |
− |
5.61% |
3.88% |
4.64% |
Other |
6.68% |
7.01% |
4.17% |
− |
6.40% |
2.50% |
Weighted average of expected return |
5.54% |
5.70% |
5.21% |
5.82% |
4.26% |
4.33% |
The total expected return is calculated from the weighted average of expected returns from the investment categories in the plan assets.
The present value of the defined benefit obligation is based on the assumptions detailed above. If the discount rate were to increase or decrease by a quarter of one percentage point (decreasing to 5.2 per cent or increasing to 5.7 per cent, for the German and U.K. pension plans as at 31 December 2010), the pension entitlement would be €32,312 thousand lower (2009: 27,661 thousand) or €34.559 thousand higher (2009: €28,147 thousand). After tax, the losses recognised in other comprehensive income would be €23,147 thousand lower (2009: €19,699 thousand) or €24,757 thousand (2009: €20,064 thousand) higher.
Five-year overview
The following table shows a five-year overview of experience adjustments arising from the differences between actuarial assumptions and actual circumstances:
History of experience adjustments |
|
|
|
|
|
(€ thousand) |
2010 |
2009 |
2008 |
2007 |
2006 |
|
|
|
|
|
|
Present value of defined benefit obligation as at December 31 |
820,310 |
722,779 |
629,198 |
750,713 |
852,657 |
Experience adjustments arising on the plan liabilities |
-76 |
4,858 |
39 |
4,747 |
− |
Fair value of plan assets as at December 31 |
455,133 |
401,510 |
320,248 |
495,639 |
468,866 |
Experience adjustments arising on the plan assets |
17,348 |
51,763 |
-107,388 |
-4,641 |
− |
Unrecognised past service cost (+) and income (-) |
-1,377 |
40 |
− |
− |
− |
Cumulative effect of the asset ceiling |
− |
− |
− |
3,258 |
2,254 |
Net defined benefit obligation as at December 31 |
363,800 |
321,309 |
308,950 |
258,332 |
386,045 |
While the actuarial gains and losses on the present value of the obligation only result in part from experience adjustments, the actuarial gains or losses on the fair value of the plan asset are entirely attributable to experience adjustments.