Condensed Statement of Cash Flow

Condensed cash flow statement

€ million

Q3
2012

Q3
2011

Change

Q1-Q3
2012

Q1-Q3
2011

Change

1

Before borrowing costs

 

 

 

 

 

 

 

EBIT

80

63

25.9%

276

222

24.2%

Cash flow from operating activities

66

56

19.5%

135

146

-7.6%

Cash flow from investing activities

-36

-25

-40.1%

-96

-96

-0.1%

Free cash flow

31

30

2.1%

39

50

-22.5%

Cash flow from financing activities

-55

-37

-48.4%

-257

-150

-71.1%

Currency effects on cash

1

0

>100%

3

-1

>100%

Change in cash and cash equivalents

-23

-7

<-100%

-215

-101

<-100%

 

 

 

 

 

 

 

Net financial debt1

2,744

2,749

-0.2%

2,744

2,749

-0.2%

Q3/2012

Cash Flow from Operating Activities

Cash flow from operating activities includes all cash generated from operations and also reflects cash paid for taxes. Due to the improved EBIT, the cash inflow from operations amounted to €66 million in Q3/2012 compared to €56 million in Q3/2011. Income tax payments in Q3/2012 amounted to €10 million compared to €13 million in Q3/2011.

Cash Flow from Investing Activities

Our net cash outflow from investing activities amounted to €36 million in Q3/2012 compared to an outflow of €25 million in Q3/2011. Capital expenditures on non-current assets increased by €10 million to €38 million in Q3/2012.

Free Cash Flow

In Q3/2012, our free cash flow, defined as cash flow from operating activities minus cash flow from investing activities, amounted to a cash inflow of €31 million compared to a cash inflow of €30 million in Q3/2011.

Cash Flow from Financing Activities

Cash flow from financing activities amounted to a total net cash outflow of €55 million in Q3/2012 compared to a net cash outflow of €37 million in Q3/2011. The amendment and the maturity extension of our credit facilities in Q2/2012 led to a cash outflow of €13 million in Q3/2012 for the loan financing costs. Interest payments amounted to €30 million in Q3/2012 compared to €36 million in the prior year period.

Q1-3/2012

to pagetop
Loading...