[29] Financial liabilities
The financial liabilities reported by the KION Group as at 31 December 2014 essentially comprised interest-bearing liabilities to banks and capital market liabilities in connection with the corporate bond that was issued. The liabilities to banks stemmed largely from the revolving credit facility.
> TABLE 078 shows the contractual maturity structure of the financial liabilities.
Maturity structure of financial liabilities |
078 |
|
in € million |
2014 |
2013 |
Liabilities to banks |
459.9 |
233.7 |
due within one year |
257.7 |
224.6 |
due in one to five years |
202.2 |
9.1 |
due in more than five years |
– |
– |
|
|
|
Corporate bond |
443.1 |
958.3 |
due within one year |
– |
– |
due in one to five years |
– |
319.5 |
due in more than five years |
443.1 |
638.8 |
|
|
|
Other liabilities |
6.6 |
6.6 |
due within one year |
5.1 |
2.9 |
due in one to five years |
1.2 |
– |
due in more than five years |
0.2 |
3.7 |
|
|
|
Total current liabilities |
262.9 |
227.5 |
Total non-current liabilities |
646.8 |
971.1 |
Liabilities to banks
In connection with its acquisition of Linde AG’s material handling business, the KION Group signed a loan agreement (a senior facilities agreement and a subordinated facility agreement, referred to below as ‘SFA’) for a total original amount of €3,300.0 million with the lead banks Barclays Bank PLC, Bayerische Hypo- und Vereinsbank AG, Credit Suisse (London branch), Goldman Sachs International Bank, Lehman Commercial Paper Inc. (UK branch) and Mizuho Corporate Bank Ltd. on 23 December 2006. This loan agreement has been amended to reflect the KION Group’s changed financial circumstances on a number of occasions, particularly in connection with KION GROUP AG’s IPO in June 2013.
In the previous year, the KION Group had agreed a variable-rate revolving credit facility with a group of banks under the SFA for €1,045.0 million that will mature in mid-2018. In connection with the repayment of two corporate bonds in April 2014, the credit facility was increased by €198.0 million to a total of €1,243.0 million. This was achieved through bilateral lending agreements with a group of banks. These additional loans mature in April 2019 and have a variable interest rate. As at 31 December 2014, an amount of €402.0 million had actually been drawn down from the revolving credit facility, which includes other loan liabilities and contingent liabilities (31 December 2013: €184.4 million). Of this total, €204.0 million had been drawn down on a short-term basis (31 December 2013: €184.4 million). The long-term drawdowns from the credit facility amounted to €198.0 million (31 December 2013: €0.0 million) and were used in April 2014 to repay the floating-rate tranche of the corporate bond issued in 2013, which was due to mature in 2020 and had a volume of €200.0 million. Arrangement of the revolving credit facility of €1,045.0 million in 2013 had resulted in directly attributable transaction costs of €9.3 million. The transaction costs directly attributable to the increase in the revolving credit facility came to €1.0 million. The transaction costs are recognised as prepaid expenses under current financial assets and expensed over the term of the credit facility.
Capital market liabilities
In April 2014, the fixed-rate tranche of the corporate bond issued in 2011, which was due to mature in 2018 and had a volume of €325.0 million, and the floating-rate tranche of the corporate bond issued in 2013, which was due to mature in 2020 and had a volume of €200.0 million, were repaid early in full. Most (€523 million) of the funds used for the repayment were drawn down from the revolving credit facility. This credit facility currently has far lower interest rates than the two corporate bonds. An amount of €8.4 million representing the proportion of the related deferred borrowing costs relating to these bonds and a payment of €14.8 million representing early repayment charges were recognised as financial expenses.
The fixed-rate tranche of the bond issued in 2013, which has a volume of €450.0 million and a maturity date of 2020, remained unchanged as at 31 December 2014.
Changes in net financial debt
The KION Group uses its net financial debt as a key internal figure for analysing the changes in its financial liabilities. Net financial debt is defined as the difference between financial liabilities (excluding lease liabilities) and cash and cash equivalents.
The table below gives a breakdown of the KION Group’s net financial debt as at 31 December 2014: > TABLE 079
Net financial debt |
079 |
|
in € million |
2014 |
2013 |
Corporate bond – fixed rate (2011/2018) – gross |
– |
325.0 |
Corporate bond – fixed rate (2013/2020) – gross |
450.0 |
450.0 |
Corporate bond – floating rate (2013/2020) – gross |
– |
200.0 |
Liabilities to banks (gross) |
459.9 |
233.7 |
Liabilities to non-banks (gross) |
6.6 |
6.6 |
./. Capitalised borrowing costs |
–6.9 |
–16.7 |
Financial debt |
909.6 |
1,198.6 |
./. Cash and cash equivalents |
98.9 |
219.3 |
Net financial debt |
810.7 |
979.3 |
The table below gives details of the changes in financial debt and lists the applicable terms and conditions: > TABLE 080
Credit terms |
080 |
|||
|
Interest rate |
Notional amount |
Maturity |
|
in € million |
|
2014 |
2013 |
|
Term Loan Facility H1a (Corporate bond – fixed rate) |
Fixed rate |
– |
325.0 |
2018 |
Term Loan Facility H2a (Corporate bond – fixed rate) |
Fixed rate |
450.0 |
450.0 |
2020 |
Term Loan Facility H2b (Corporate bond – floating rate) |
3-M-EURIBOR+Margin |
– |
200.0 |
2020 |
Multicurrency Revolving Credit Facility 3 |
EURIBOR + Margin |
373.0 |
130.0 |
2018 |
Other liabilities to banks |
Various currencies and interest terms |
86.9 |
103.7 |
|
Financial liabilities to non-banks |
|
6.6 |
6.6 |
|
./. Capitalised borrowing costs |
|
–6.9 |
–16.7 |
|
Total financial debt |
|
909.6 |
1,198.6 |
|
Financial covenants
The SFA and the contractual terms and conditions governing the issuance of the corporate bond require compliance with certain undertakings and covenants. The SFA also requires compliance with specific financial covenants during the term of the agreement. The financial covenants specify required ratios for the financial position and financial performance of the KION Group. Only the financial covenant for gearing (the ratio of net financial debt to EBITDA) currently applies to the KION Group. If undertakings or financial covenants are breached, this may, for example, give lenders the right to terminate the SFA or permit bondholders to call the corporate bond prior to its maturity date.
The financial covenants are reviewed every quarter. All the undertakings and financial covenants were complied with in the past financial year.
Loan collateral
Under the SFA, the KION Group is under an obligation to provide collateral for its obligations and liabilities. This obligation also extends to the corporate bond (tranche H2a). By the reporting date, a total of 25 (31 December 2013: 26) KION Group companies (guarantors) in five countries – Germany, the UK, France, Spain and Italy – had provided the necessary collateral.
The collateral includes guarantees, the assignment of shares in the guarantors (with the exception of shares in KION Material Handling GmbH (formerly KION GROUP GmbH)), the assignment of certain bank accounts and certain guarantor receivables, the assignment of claims arising from and in connection with the share purchase agreement between Linde Material Handling GmbH and Linde AG dated 5 November 2006 relating to the shares in the former KION GROUP GmbH, the assignment of shares in KION Information Management Services GmbH and assignments and transfers of title to intellectual property rights by guarantors in Germany. The statutory provisions in the United Kingdom and the agreements entered into mean that all the assets of the UK guarantors are pledged as security.
The carrying amounts of the financial assets pledged as collateral amounted to €340.8 million as at the reporting date (31 December 2013: €348.7 million).
As had been the case at the end of 2013, no material liabilities to banks were secured by mortgage charges at the end of 2014.