Consolidated statement of cash flows
Consolidated statement of cash flows |
>>TABLE 22 |
|||
in € million |
Q1 – Q3 2014 |
Q1 – Q3 2013* |
||
|
||||
|
|
|
||
Earnings before interest and taxes |
237.7 |
266.7 |
||
|
|
|
||
Amortisation, depreciation and impairment charges of non-current assets |
269.7 |
249.3 |
||
Other non-cash income (–) and expenses (+) |
47.6 |
15.9 |
||
Gains (–) / losses (+) on disposal of non-current assets |
5.3 |
–4.5 |
||
Changes in leased assets (excluding depreciation) and lease receivables / liabilities |
–52.1 |
–56.2 |
||
Change in inventories |
–97.7 |
–41.6 |
||
Change in trade receivables / payables |
–40.8 |
–82.2 |
||
Cash payments for defined benefit obligations |
–15.6 |
–18.0 |
||
Change in other provisions |
–36.5 |
–34.2 |
||
Change in other operating assets / liabilities |
17.6 |
–12.0 |
||
Taxes paid |
–41.5 |
–39.5 |
||
Cash flow from operating activities |
293.7 |
243.6 |
||
|
|
|
||
Cash payments for purchase of non-current assets |
–87.4 |
–79.2 |
||
Cash receipts from disposal of non-current assets |
6.9 |
8.2 |
||
Change in rental assets (excluding depreciation) |
–122.9 |
–107.2 |
||
Dividends received |
7.3 |
6.3 |
||
Acquisitions of subsidiaries, net of cash acquired |
0.0 |
–3.9 |
||
Cash payments for sundry assets |
0.0 |
–4.6 |
||
Cash flow from investing activities |
–196.2 |
–180.5 |
||
|
|
|
||
Capital contribution from shareholders for the carried out capital increase |
0.0 |
741.8 |
||
Acquisition of treasury shares |
–1.5 |
–5.6 |
||
Dividend of KION GROUP AG |
–34.5 |
0.0 |
||
Dividends paid to non-controlling interests |
–1.6 |
–2.1 |
||
Cash receipts / cash payments for changes in ownership interests in subsidiaries without loss of control |
0.2 |
–16.3 |
||
Financing costs paid |
–5.5 |
–42.3 |
||
Proceeds from borrowings |
1,133.5 |
949.0 |
||
Repayment of borrowings |
–1,204.5 |
–1,937.3 |
||
Interest received |
5.0 |
4.6 |
||
Interest paid |
–79.9 |
–97.4 |
||
Cash receipts from other financing activities |
1.0 |
15.0 |
||
Cash flow from financing activities |
–187.8 |
–390.5 |
||
|
|
|
||
Effect of foreign exchange rate changes on cash and cash equivalents |
1.8 |
–4.3 |
||
|
|
|
||
Change in cash and cash equivalents |
–88.5 |
–331.7 |
||
Cash and cash equivalents at the beginning of the period |
219.3 |
562.4 |
||
Cash and cash equivalents at the end of the period |
130.8 |
230.6 |