Selected notes to the condensed consolidated income statement
Revenue
The following tables show revenue from contracts with customers, broken down by sales region, product category, timing of revenue recognition, and segment.
|
Q2 2021 |
|||
|---|---|---|---|---|
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Total |
EMEA |
1,307.6 |
282.1 |
1.9 |
1,591.6 |
Western Europe |
1,136.7 |
264.6 |
1.9 |
1,403.2 |
Eastern Europe |
152.5 |
15.0 |
0.0 |
167.5 |
Middle East and Africa |
18.4 |
2.6 |
0.0 |
21.0 |
Americas |
75.4 |
630.1 |
0.0 |
705.6 |
North America |
32.6 |
626.4 |
0.0 |
659.0 |
Central and South America |
42.8 |
3.7 |
0.0 |
46.5 |
APAC |
215.3 |
80.3 |
0.0 |
295.6 |
China |
157.6 |
16.8 |
0.0 |
174.4 |
APAC excluding China |
57.7 |
63.5 |
0.0 |
121.2 |
Total revenue |
1,598.3 |
992.5 |
1.9 |
2,592.8 |
|
|
|
|
|
New business |
766.5 |
|
|
766.5 |
Service business |
831.8 |
|
|
831.8 |
– Aftersales |
423.2 |
|
|
423.2 |
– Rental business |
243.8 |
|
|
243.8 |
– Used trucks |
111.6 |
|
|
111.6 |
– Other |
53.1 |
|
|
53.1 |
Business solutions |
|
804.3 |
|
804.3 |
Service business |
|
188.3 |
|
188.3 |
Corporate Services |
|
|
1.9 |
1.9 |
Total revenue |
1,598.3 |
992.5 |
1.9 |
2,592.8 |
|
|
|
|
|
Timing of revenue recognition |
|
|
|
|
Products and services transferred at a point in time |
1,212.9 |
77.2 |
0.0 |
1,290.0 |
Products and services transferred over a period of time |
385.4 |
915.4 |
1.9 |
1,302.7 |
|
Q2 20201 |
|||||
|---|---|---|---|---|---|---|
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Total |
||
EMEA |
1,035.8 |
178.6 |
1.5 |
1,215.9 |
||
Western Europe |
896.2 |
168.2 |
1.5 |
1,065.9 |
||
Eastern Europe |
122.8 |
8.0 |
0.0 |
130.7 |
||
Middle East and Africa |
16.8 |
2.5 |
0.0 |
19.3 |
||
Americas |
65.8 |
379.7 |
0.0 |
445.5 |
||
North America |
34.7 |
378.0 |
0.0 |
412.6 |
||
Central and South America |
31.1 |
1.7 |
0.0 |
32.8 |
||
APAC |
163.4 |
74.8 |
0.0 |
238.3 |
||
China |
119.2 |
22.0 |
0.0 |
141.2 |
||
APAC excluding China |
44.3 |
52.8 |
0.0 |
97.1 |
||
Total revenue |
1,265.0 |
633.1 |
1.5 |
1,899.6 |
||
|
|
|
|
|
||
New business |
584.2 |
|
|
584.2 |
||
Service business |
680.8 |
|
|
680.8 |
||
– Aftersales |
338.1 |
|
|
338.1 |
||
– Rental business |
220.1 |
|
|
220.1 |
||
– Used trucks |
82.7 |
|
|
82.7 |
||
– Other |
39.9 |
|
|
39.9 |
||
Business solutions |
|
475.8 |
|
475.8 |
||
Service business |
|
157.3 |
|
157.3 |
||
Corporate Services |
|
|
1.5 |
1.5 |
||
Total revenue |
1,265.0 |
633.1 |
1.5 |
1,899.6 |
||
|
|
|
|
|
||
Timing of revenue recognition |
|
|
|
|
||
Products and services transferred at a point in time |
921.5 |
67.3 |
0.0 |
988.8 |
||
Products and services transferred over a period of time |
343.5 |
565.8 |
1.5 |
910.8 |
||
|
||||||
|
Q1 – Q2 2021 |
|||
|---|---|---|---|---|
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Total |
EMEA |
2,572.1 |
524.1 |
4.4 |
3,100.5 |
Western Europe |
2,248.9 |
493.4 |
4.4 |
2,746.7 |
Eastern Europe |
290.5 |
24.4 |
0.0 |
314.9 |
Middle East and Africa |
32.6 |
6.2 |
0.0 |
38.8 |
Americas |
143.3 |
1,181.2 |
0.0 |
1,324.4 |
North America |
62.3 |
1,176.6 |
0.0 |
1,238.9 |
Central and South America |
81.0 |
4.6 |
0.0 |
85.6 |
APAC |
399.1 |
143.8 |
0.0 |
542.9 |
China |
280.3 |
26.4 |
0.0 |
306.8 |
APAC excluding China |
118.7 |
117.4 |
0.0 |
236.2 |
Total revenue |
3,114.4 |
1,849.1 |
4.4 |
4,967.9 |
|
|
|
|
|
New business |
1,484.3 |
|
|
1,484.3 |
Service business |
1,630.1 |
|
|
1,630.1 |
– Aftersales |
841.9 |
|
|
841.9 |
– Rental business |
479.5 |
|
|
479.5 |
– Used trucks |
211.3 |
|
|
211.3 |
– Other |
97.4 |
|
|
97.4 |
Business solutions |
|
1,490.0 |
|
1,490.0 |
Service business |
|
359.1 |
|
359.1 |
Corporate Services |
|
|
4.4 |
4.4 |
Total revenue |
3,114.4 |
1,849.1 |
4.4 |
4,967.9 |
|
|
|
|
|
Timing of revenue recognition |
|
|
|
|
Products and services transferred at a point in time |
2,355.7 |
149.2 |
0.0 |
2,505.0 |
Products and services transferred over a period of time |
758.7 |
1,699.8 |
4.4 |
2,462.9 |
|
Q1 – Q2 20201 |
|||||
|---|---|---|---|---|---|---|
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Total |
||
EMEA |
2,272.2 |
348.0 |
3.0 |
2,623.1 |
||
Western Europe |
1,981.3 |
326.6 |
3.0 |
2,310.9 |
||
Eastern Europe |
259.0 |
13.8 |
0.0 |
272.9 |
||
Middle East and Africa |
31.8 |
7.6 |
0.0 |
39.4 |
||
Americas |
145.5 |
749.9 |
0.0 |
895.4 |
||
North America |
79.4 |
745.1 |
0.0 |
824.5 |
||
Central and South America |
66.1 |
4.8 |
0.0 |
70.9 |
||
APAC |
293.2 |
115.5 |
0.0 |
408.8 |
||
China |
197.6 |
29.8 |
0.0 |
227.4 |
||
APAC excluding China |
95.6 |
85.7 |
0.0 |
181.3 |
||
Total revenue |
2,710.9 |
1,213.5 |
3.0 |
3,927.3 |
||
|
|
|
|
|
||
New business |
1,301.8 |
|
|
1,301.8 |
||
Service business |
1,409.1 |
|
|
1,409.1 |
||
– Aftersales |
721.4 |
|
|
721.4 |
||
– Rental business |
446.0 |
|
|
446.0 |
||
– Used trucks |
164.6 |
|
|
164.6 |
||
– Other |
77.1 |
|
|
77.1 |
||
Business solutions |
|
878.7 |
|
878.7 |
||
Service business |
|
334.8 |
|
334.8 |
||
Corporate Services |
|
|
3.0 |
3.0 |
||
Total revenue |
2,710.9 |
1,213.5 |
3.0 |
3,927.3 |
||
|
|
|
|
|
||
Timing of revenue recognition |
|
|
|
|
||
Products and services transferred at a point in time |
2,012.3 |
136.5 |
0.0 |
2,148.8 |
||
Products and services transferred over a period of time |
698.6 |
1,077.0 |
3.0 |
1,778.5 |
||
|
||||||
Share of profit (loss) of equity-accounted investments
The share of profit (loss) of equity-accounted investments amounted to a profit of €10.3 million in the reporting period (H1 2020: loss of €3.6 million).
In the prior-year period, this item had included not only the operating profit / loss of the equity-accounted investments but also an impairment loss of €10.7 million recognized on Linde Hydraulics GmbH & Co. KG, Aschaffenburg.
Net financial expenses
The net financial expenses, representing the balance of financial income and financial expenses, improved by €27.7 million to €19.2 million in the first six months of this year (H1 2020: €46.9 million).
Of this amount, €13.7 million (H1 2020: €14.1 million) was attributable to interest expense on loan liabilities, promissory notes, and bonds.
Interest income from the leasing business totaling €33.0 million (H1 2020: €28.9 million) related to the interest portion of lease payments in which KION Group entities operate as lessors (in the case of leases classified as finance leases). Interest expense from the leasing and short-term rental business amounting to €25.7 million (H1 2020: €27.6 million) related to liabilities from financing the leasing and short-term rental business.
Interest expense on procurement leases amounted to €6.1 million (H1 2020: €7.0 million).
The net loss in respect of the retirement benefit obligation and similar obligations amounted to €4.8 million in the first six months of 2021 (H1 2020: net loss of €7.0 million).
Currency effects had an aggregate adverse impact on net financial expenses of €3.6 million (H1 2020: €7.8 million).
Income taxes
Income taxes for the current reporting period are recognized on the basis of the expected income tax rate for the full year.