Segment report
The Executive Board, as the chief operating decision-maker (CODM), manages the KION Group on the basis of the two segments Industrial Trucks & Services and Supply Chain Solutions. The segments have been defined in accordance with the KION Group’s organizational and strategic focus.
The KPIs used to manage the segments are revenue and adjusted EBIT. Segment reporting therefore includes a reconciliation of externally reported consolidated earnings before interest and tax (EBIT) – including effects from purchase price allocations and non-recurring items – to the adjusted EBIT for the segments (‘adjusted EBIT’).
The following tables show information on the segments for the third quarter of 2024 and 2023 and for the first three quarters of 2024 and 2023.
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Consolidation |
Total |
||||
---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
1,994.9 |
703.3 |
1.0 |
– |
2,699.2 |
||||
Intersegment revenue |
3.8 |
6.5 |
71.8 |
–82.2 |
– |
||||
Total revenue |
1,998.7 |
709.8 |
72.8 |
–82.2 |
2,699.2 |
||||
Earnings before tax |
158.2 |
–4.2 |
167.4 |
–190.8 |
130.6 |
||||
Net financial expenses |
–43.6 |
–8.1 |
–11.4 |
– |
–63.1 |
||||
EBIT |
201.7 |
3.9 |
178.8 |
–190.8 |
193.7 |
||||
+ Non-recurring items |
0.5 |
2.9 |
0.9 |
– |
4.2 |
||||
+ PPA items |
0.1 |
21.6 |
0.0 |
– |
21.7 |
||||
Adjusted EBIT |
202.3 |
28.4 |
179.7 |
–190.8 |
219.6 |
||||
Capital expenditure1 |
68.1 |
27.2 |
11.1 |
– |
106.3 |
||||
Amortization and depreciation2 |
49.5 |
12.9 |
6.2 |
– |
68.6 |
||||
Order intake |
1,796.8 |
636.1 |
72.8 |
–78.5 |
2,427.3 |
||||
|
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Consolidation |
Total |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
2,020.2 |
709.4 |
0.2 |
– |
2,729.9 |
||||||
Intersegment revenue |
4.9 |
9.8 |
64.4 |
–79.1 |
– |
||||||
Total revenue |
2,025.1 |
719.3 |
64.6 |
–79.1 |
2,729.9 |
||||||
Earnings before tax |
201.2 |
–16.9 |
81.0 |
–123.8 |
141.6 |
||||||
Net financial expenses |
–29.5 |
–9.8 |
–16.0 |
– |
–55.3 |
||||||
EBIT |
230.7 |
–7.1 |
97.1 |
–123.8 |
196.9 |
||||||
+ Non-recurring items |
3.6 |
0.9 |
–0.2 |
– |
4.3 |
||||||
+ PPA items |
0.4 |
22.0 |
0.0 |
– |
22.4 |
||||||
= Adjusted EBIT |
234.7 |
15.8 |
96.9 |
–123.8 |
223.6 |
||||||
Capital expenditure1 |
80.8 |
27.7 |
10.4 |
– |
118.9 |
||||||
Amortization and depreciation2 |
45.0 |
12.9 |
4.9 |
– |
62.8 |
||||||
Order intake3 |
1,756.6 |
892.2 |
64.6 |
–72.7 |
2,640.7 |
||||||
|
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Consolidation |
Total |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
6,295.7 |
2,137.0 |
2.6 |
– |
8,435.3 |
||||||
Intersegment revenue |
9.2 |
24.1 |
215.5 |
–248.8 |
– |
||||||
Total revenue |
6,305.0 |
2,161.1 |
218.1 |
–248.8 |
8,435.3 |
||||||
Earnings before tax |
564.6 |
–24.5 |
72.8 |
–194.6 |
418.3 |
||||||
Net financial expenses |
–83.7 |
–17.7 |
–46.2 |
– |
–147.6 |
||||||
EBIT |
648.3 |
–6.7 |
119.0 |
–194.6 |
565.9 |
||||||
+ Non-recurring items |
1.7 |
11.7 |
–1.1 |
– |
12.3 |
||||||
+ PPA items |
22.9 |
65.6 |
– |
– |
88.5 |
||||||
= Adjusted EBIT |
672.9 |
70.5 |
117.9 |
–194.6 |
666.7 |
||||||
Segment assets |
14,148.0 |
5,405.9 |
2,703.8 |
–4,296.7 |
17,960.9 |
||||||
Segment liabilities |
9,940.8 |
2,747.3 |
3,647.6 |
–4,299.7 |
12,036.0 |
||||||
Capital expenditure1 |
179.9 |
80.4 |
28.8 |
– |
289.0 |
||||||
Amortization and depreciation2 |
122.8 |
37.6 |
17.0 |
– |
177.4 |
||||||
Order intake |
5,566.3 |
1,954.6 |
218.1 |
–233.1 |
7,505.9 |
||||||
Order book |
2,321.1 |
2,541.7 |
– |
–58.4 |
4,804.4 |
||||||
Number of employees3 |
31,109 |
9,924 |
1,457 |
– |
42,490 |
||||||
|
in € million |
Industrial Trucks & Services |
Supply Chain Solutions |
Corporate Services |
Consolidation |
Total |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
6,149.3 |
2,197.0 |
0.9 |
– |
8,347.3 |
||||||||||
Intersegment revenue |
10.5 |
19.2 |
192.9 |
–222.6 |
– |
||||||||||
Total revenue |
6,159.8 |
2,216.3 |
193.9 |
–222.6 |
8,347.3 |
||||||||||
Earnings before tax |
541.0 |
–68.1 |
19.1 |
–132.8 |
359.2 |
||||||||||
Net financial expenses |
–65.3 |
–26.3 |
–40.2 |
– |
–131.8 |
||||||||||
EBIT |
606.2 |
–41.8 |
59.3 |
–132.8 |
490.9 |
||||||||||
+ Non-recurring items |
3.5 |
6.2 |
1.2 |
– |
10.8 |
||||||||||
+ PPA items |
3.9 |
66.3 |
– |
– |
70.2 |
||||||||||
= Adjusted EBIT |
613.6 |
30.7 |
60.5 |
–132.8 |
571.9 |
||||||||||
Segment assets1 |
13,071.3 |
5,808.1 |
2,464.5 |
–3,968.8 |
17,375.0 |
||||||||||
Segment liabilities1 |
8,855.4 |
2,930.2 |
3,712.6 |
–3,969.2 |
11,528.9 |
||||||||||
Capital expenditure2 |
174.5 |
75.1 |
32.0 |
– |
281.6 |
||||||||||
Amortization and depreciation3 |
130.2 |
38.9 |
14.2 |
– |
183.3 |
||||||||||
Order intake4 |
5,713.9 |
2,227.7 |
193.9 |
–221.9 |
7,913.6 |
||||||||||
Order book4 |
3,365.8 |
3,024.2 |
– |
–69.5 |
6,320.5 |
||||||||||
Number of employees5 |
29,745 |
10,758 |
1,324 |
– |
41,827 |
||||||||||
|
Frankfurt am Main, October 29, 2024
The Executive Board