Earnings
EBIT and EBITDA
Earnings before interest and tax (EBIT) for the nine-month period declined year on year to €237.7 million (Q1 – Q3 2013: €266.7 million) and were significantly affected by a €32.0 million impairment charge on the 30 per cent stake held in Linde Hydraulics GmbH & Co. KG, which had a negative impact on the profit (loss) from equity-accounted investments.
Adjusted EBIT came to €308.7 million, which was up on the comparable prior-year figure of €300.9 million despite higher administrative expenses following the IPO. The adjusted EBIT margin improved slightly to reach 9.2 per cent, compared with 9.1 per cent for the first nine months of 2013.
The adjusted EBIT figure does not include any current earnings-related items from the KION acquisition. The figure is also adjusted for non-recurring items such as the purchase-price-related, non-operating items resulting from the sale of Linde Hydraulics. In the quarter under review, the €32.0 million impairment charge on Linde Hydraulics was recognised as a non-cash, non-recurring item. >> Table 05
EBIT |
>>TABLE 05 |
|||||
in € million |
Q3 2014 |
Q3 2013 |
Change |
Q1 – Q3 2014 |
Q1 – Q3 2013 |
Change |
|
|
|
|
|
|
|
Net income for the period |
58.0 |
11.0 |
>100% |
118.6 |
81.3 |
45.9% |
Income taxes |
–29.8 |
–7.4 |
<–100% |
–57.2 |
–3.1 |
<–100% |
Net financial expenses |
18.7 |
–70.3 |
>100% |
–61.8 |
–182.4 |
66.1% |
EBIT |
69.1 |
88.8 |
–22.1% |
237.7 |
266.7 |
–10.9% |
+ Non-recurring items |
37.5 |
4.7 |
>100% |
47.0 |
11.9 |
>100% |
+ KION acquisition items |
5.2 |
7.0 |
–25.4% |
24.1 |
22.3 |
8.0% |
Adjusted EBIT |
111.8 |
100.5 |
11.3% |
308.7 |
300.9 |
2.6% |
EBITDA declined by 1.7 per cent to €507.4 million due to the impairment charge on Linde Hydraulics. Adjusted EBITDA was a considerable 6.3 per cent higher than the prior-year figure (Q1-Q3 2013: €527.4 million). This equates to an adjusted EBITDA margin of 16.6 per cent (Q1 – Q3 2013: 15.9 per cent). >> Table 06
EBITDA |
>>TABLE 06 |
|||||
in € million |
Q3 2014 |
Q3 2013 |
Change |
Q1 – Q3 2014 |
Q1 – Q3 2013 |
Change |
|
|
|
|
|
|
|
EBIT |
69.1 |
88.8 |
–22.1% |
237.7 |
266.7 |
–10.9% |
Amortisation and depreciation |
90.0 |
82.6 |
8.9% |
269.7 |
249.3 |
8.2% |
EBITDA |
159.1 |
171.4 |
–7.2% |
507.4 |
516.0 |
–1.7% |
+ Non-recurring items |
37.0 |
4.7 |
>100% |
46.1 |
11.0 |
>100% |
+ KION acquisition items |
0.0 |
–0.2 |
>100% |
7.4 |
0.4 |
>100% |
Adjusted EBITDA |
196.0 |
175.9 |
11.4% |
560.8 |
527.4 |
6.3% |