Condensed consolidated statement of cash flows

Condensed consolidated statement of cash flows

in € million

Q1 – Q3
2020

Q1 – Q3
2019

Earnings before interest and tax

272.8

554.1

 

 

 

Amortization, depreciation and impairment minus reversals of impairment on non-current assets

689.3

664.6

Non-cash reversals of deferred revenue from leases

–140.9

–161.3

Other non-cash income (–) / expenses (+)

42.3

17.8

Gains (–) / losses (+) on disposal of non-current assets

–3.0

–4.2

Change in leased assets (excluding depreciation) and receivables / liabilities from lease business

–110.2

–90.6

Change in rental assets (excluding depreciation) and liabilities from rental business

–148.8

–124.6

Change in net working capital1

–277.0

–470.7

Cash payments for defined benefit obligations

–17.3

–15.2

Change in other provisions

19.7

6.1

Change in other operating assets / liabilities

–0.3

–25.6

Taxes paid

–156.5

–112.4

Cash flow from operating activities

170.1

238.0

 

 

 

Cash payments for purchase of non-current assets

–189.9

–187.8

Cash receipts from disposal of non-current assets

5.8

3.5

Dividends received

2.7

10.6

Acquisition of subsidiaries / other businesses (net of cash acquired)

–109.2

–10.0

Cash receipts / payments for sundry assets

6.2

–1.2

Cash flow from investing activities

–284.4

–185.0

 

 

 

Capital increase from issuing of employee shares

0.3

0.7

Acquisition of treasury shares

0.0

–2.9

Dividend of KION GROUP AG

–4.7

–141.5

Dividends paid to non-controlling interests

–2.0

–2.7

Financing costs paid

–12.2

–2.9

Proceeds from borrowings

2,977.6

2,000.6

Repayment of borrowings

–2,518.1

–1,821.9

Interest received

1.1

1.6

Interest paid

–18.8

–25.2

Interest and principal portion from procurement leases

–98.2

–91.8

Cash receipts / payments from other financing activities

22.7

–0.4

Cash flow from financing activities

347.7

–86.5

 

 

 

Effect of exchange rate changes on cash and cash equivalents

–15.6

2.4

 

 

 

Change in cash and cash equivalents

217.8

–31.0

Cash and cash equivalents at the beginning of the period

211.2

175.3

Cash and cash equivalents at the end of the period

429.0

144.3

1

Net Working Capital comprises inventories, contract assets, trade receivables less contract liabilities and trade payables