Information on financial instruments

The carrying amounts and fair values of financial assets and liabilities in accordance with IFRS 7 are shown in the following table.

Carrying amounts and fair values broken down by class

 

Jun. 30, 2023

Dec. 31, 2022

in € million

Carrying amount

Fair value

Carrying amount

Fair value

Financial assets

 

 

 

 

Lease receivables1

2,045.8

2,022.2

1,890.3

1,903.0

Trade receivables

1,763.7

1,763.7

1,596.4

1,596.4

Other financial assets

266.2

266.2

259.3

259.3

thereof financial investments

53.5

53.5

56.6

56.6

thereof financial receivables

25.2

25.2

27.6

27.6

thereof other financial investments

26.0

26.0

25.9

25.9

thereof sundry financial assets

63.5

63.5

50.5

50.5

thereof derivative financial instruments

98.0

98.0

98.7

98.7

Cash and cash equivalents

240.2

240.2

318.1

318.1

 

 

 

 

 

Financial liabilities

 

 

 

 

Financial liabilities

1,809.7

1,785.1

1,988.6

1,940.2

thereof promissory notes

319.4

317.6

319.2

317.2

thereof bonds

497.4

474.6

496.8

447.1

thereof liabilities to banks

512.5

512.5

819.3

822.7

thereof sundry financial liabilities

480.4

480.4

353.3

353.3

Liabilities from lease business

3,390.6

3,349.4

3,181.1

3,155.6

Liabilities from lease business1

15.7

15.5

33.5

33.1

Liabilities from short-term rental business

593.6

577.2

531.4

522.1

Liabilities from short-term rental business1

7.2

7.1

12.8

12.6

Trade payables

1,365.7

1,365.7

1,124.3

1,124.3

Other financial liabilities

728.9

695.9

693.7

666.8

thereof liabilities from procurement leases1

596.4

563.4

584.9

558.0

thereof sundry other financial liabilities and liabilities from accrued interest

110.0

110.0

91.9

91.9

thereof derivative financial instruments

22.5

22.5

16.9

16.9

1

as defined by IFRS 16

Fair value measurement

The following tables show the assignment of fair values to the individual levels as defined by IFRS 13 for financial instruments measured at fair value.

Financial instruments measured at fair value

 

Fair Value Hierarchy

in € million

Level 1

Level 2

Level 3

Jun. 30, 2023

Financial assets

 

 

 

199.9

thereof financial investments

1.5

 

52.0

53.5

thereof other financial investments

 

26.0

 

26.0

thereof trade receivables

 

22.5

 

22.5

thereof derivative financial instruments

 

98.0

 

98.0

 

 

 

 

 

Financial liabilities

 

 

 

22.5

thereof derivative financial instruments

 

22.5

 

22.5

Financial instruments measured at fair value

 

Fair Value Hierarchy

in € million

Level 1

Level 2

Level 3

Dec. 31, 2022

Financial assets

 

 

 

199.0

thereof financial investments

0.7

 

55.9

56.6

thereof other financial investments

 

25.9

 

25.9

thereof trade receivables

 

17.8

 

17.8

thereof derivative financial instruments

 

98.7

 

98.7

 

 

 

 

 

Financial liabilities

 

 

 

16.9

thereof derivative financial instruments

 

16.9

 

16.9

Level 1 comprised the financial investment in Balyo SA, for which the fair value was calculated using prices quoted in an active market.

The fair value of other financial investments was determined using prices quoted in an active market and other observable inputs. They were assigned to Level 2.

Trade receivables, which are recognized at fair value through profit or loss, were assigned to Level 2. Their fair value was calculated using the transaction price achievable in an active market. The biggest influence on the transaction price is the default risk of the counterparty.

Derivatives (currency forwards and interest-rate swaps) were also classified as Level 2. Their fair value was determined using appropriate valuation methods on the basis of the observable market information at the reporting date. The default risk for the Group and for the counterparty was taken into account on the basis of gross figures. The fair value of the currency forwards was calculated using the present value method and applying forward rates as at the reporting date. The fair value of interest-rate swaps was calculated as the present value of the future cash flows. Both contractually agreed payments and forward interest rates were used to calculate the cash flows, which were then discounted on the basis of a yield curve that is observable in the market. In order to eliminate default risk to the greatest possible extent, the KION Group only enters into derivatives with investment-grade counterparties.

Level 3 essentially comprised the financial investment in Shanghai Quicktron Intelligent Technology Co., Ltd. and Zhejiang EP Equipment Co., Ltd. The fair value was determined using the discounted cash flow method. The changes in fair value that occurred in the first half of 2023 are attributable to subsequent measurements of these financial investments and are reported under other financial assets. The material measurement parameters included a WACC after taxes of 8.2 percent and a long-term growth factor of 1 percent. The following table shows the effects of changes in these material measurement parameters on fair value.

Sensitivity of Level 3 Financial Instruments as at Jun. 30, 2023

 

Change in long-term growth rate

in € million

–0.25%

unchanged

+0.25%

Change in WACC after tax

 

 

 

–1%

6.9

8.9

11.1

unchanged

–1.4

1.5

+1%

–7.8

–6.7

–5.6

Sensitivity of Level 3 Financial Instruments as at Dec. 31, 2022

 

Change in long-term growth rate

in € million

–0.25%

unchanged

+0.25%

Change in WACC after tax

 

 

 

–1%

7.5

9.6

11.9

unchanged

–1.5

1.7

+1%

–8.4

–7.2

–6.0

If events or changes in circumstances make it necessary to reclassify financial instruments to a different level, this is done at the end of a reporting period.

Services