Segment report
The KPIs used to manage the Industrial Trucks & Services and Intelligent Automation Solutions segments are revenue and adjusted EBIT. Segment reporting therefore includes a reconciliation of externally reported consolidated earnings before interest and tax (EBIT) – including effects from purchase price allocations and non-recurring items – to the adjusted EBIT for the segments (‘adjusted EBIT’).
The following tables show information on the segments for Q1 2026 and Q1 2025.
in € million |
Industrial Trucks & Services |
Intelligent Automation Solutions |
Corporate Services |
Consolidation |
Total |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
2,008.1 |
763.1 |
0.1 |
– |
2,771.4 |
||||||
Intersegment revenue |
3.4 |
5.0 |
76.2 |
−84.6 |
– |
||||||
Total revenue |
2,011.5 |
768.1 |
76.3 |
−84.6 |
2,771.4 |
||||||
Cost of sales |
−1,445.3 |
−620.1 |
−73.6 |
84.6 |
−2,054.4 |
||||||
Earnings before tax |
140.5 |
19.7 |
−18.8 |
−0.2 |
141.1 |
||||||
Net financial expenses/income |
−34.9 |
−6.2 |
5.3 |
– |
−35.8 |
||||||
EBIT |
175.4 |
25.9 |
−24.1 |
−0.2 |
176.9 |
||||||
+ Non-recurring items |
6.2 |
0.5 |
0.4 |
– |
7.1 |
||||||
+ PPA items |
1.3 |
19.8 |
– |
– |
21.2 |
||||||
= Adjusted EBIT |
182.9 |
46.2 |
−23.7 |
−0.2 |
205.2 |
||||||
Segment assets |
14,964.8 |
5,245.5 |
5,045.2 |
−6,261.3 |
18,994.3 |
||||||
Segment liabilities |
12,714.1 |
2,761.9 |
3,510.3 |
−6,266.5 |
12,719.9 |
||||||
Capital expenditure1 |
33.1 |
22.0 |
7.8 |
– |
62.9 |
||||||
Amortization and depreciation2 |
54.0 |
17.2 |
6.7 |
– |
77.9 |
||||||
Order intake |
2,041.1 |
951.2 |
76.3 |
−83.1 |
2,985.4 |
||||||
Order book |
2,249.1 |
2,916.9 |
– |
−27.1 |
5,138.9 |
||||||
Number of employees3 |
30,404 |
10,220 |
1,350 |
– |
41,974 |
||||||
|
|||||||||||
in € million |
Industrial Trucks & Services |
Intelligent Automation Solutions |
Corporate Services |
Consolidation |
Total |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
2,110.2 |
677.6 |
0.3 |
– |
2,788.1 |
||||||||||
Intersegment revenue |
5.5 |
10.1 |
73.6 |
−89.2 |
– |
||||||||||
Total revenue |
2,115.6 |
687.7 |
74.0 |
−89.2 |
2,788.1 |
||||||||||
Cost of sales1 |
−1,588.5 |
−543.7 |
−71.2 |
88.1 |
−2,115.2 |
||||||||||
Earnings before tax2 |
−24.7 |
9.8 |
−43.3 |
−0.9 |
−59.1 |
||||||||||
Net financial expenses/income2 |
−38.0 |
−3.2 |
3.9 |
– |
−37.3 |
||||||||||
EBIT |
13.4 |
13.0 |
−47.3 |
−0.9 |
−21.8 |
||||||||||
+ Non-recurring items |
171.3 |
1.2 |
21.8 |
– |
194.3 |
||||||||||
+ PPA items |
0.9 |
22.1 |
– |
– |
23.0 |
||||||||||
= Adjusted EBIT |
185.5 |
36.4 |
−25.4 |
−0.9 |
195.5 |
||||||||||
Segment assets2 |
14,509.2 |
5,379.4 |
4,918.1 |
−5,951.4 |
18,855.4 |
||||||||||
Segment liabilities2 |
12,412.7 |
2,696.0 |
3,597.4 |
−5,956.1 |
12,750.0 |
||||||||||
Capital expenditure3 |
47.0 |
28.2 |
10.2 |
– |
85.4 |
||||||||||
Amortization and depreciation4 |
49.4 |
12.0 |
6.5 |
– |
67.9 |
||||||||||
Order intake |
1,958.0 |
755.7 |
74.0 |
−81.4 |
2,706.2 |
||||||||||
Order book |
2,081.6 |
2,375.0 |
– |
−27.1 |
4,429.5 |
||||||||||
Number of employees5 |
31,216 |
9,833 |
1,469 |
– |
42,518 |
||||||||||
|
|||||||||||||||
Frankfurt am Main, April 28, 2026
The Executive Board