Consolidated statement of financial position
in € million |
Note |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|---|
Goodwill |
3,450.9 |
3,648.2 |
|
Other intangible assets |
2,022.4 |
2,166.7 |
|
Leased assets |
1,726.4 |
1,631.5 |
|
Rental assets |
803.1 |
805.2 |
|
Other property, plant and equipment |
2,013.0 |
1,986.1 |
|
Equity-accounted investments |
113.0 |
110.3 |
|
Lease receivables |
2,349.0 |
2,088.9 |
|
Other financial assets |
196.6 |
208.6 |
|
Other assets |
98.6 |
101.6 |
|
Deferred taxes |
440.9 |
489.3 |
|
Non-current assets |
|
13,214.1 |
13,236.4 |
|
|
|
|
Inventories |
1,631.7 |
1,748.6 |
|
Lease receivables |
787.1 |
723.8 |
|
Contract assets |
259.1 |
278.1 |
|
Trade receivables |
1,528.3 |
1,695.6 |
|
Income tax receivables |
118.3 |
63.6 |
|
Other financial assets |
97.6 |
76.2 |
|
Other assets |
183.9 |
196.1 |
|
Cash and cash equivalents |
474.9 |
787.0 |
|
Current assets |
|
5,080.8 |
5,569.0 |
|
|
|
|
Total assets |
|
18,294.9 |
18,805.4 |
in € million |
Note |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|---|
Subscribed capital |
|
131.1 |
131.1 |
Capital reserve |
|
3,826.7 |
3,826.7 |
Retained earnings |
|
2,268.9 |
2,135.7 |
Accumulated other comprehensive loss/income |
|
–128.9 |
95.9 |
Non-controlling interests |
|
25.1 |
17.7 |
Equity |
6,123.0 |
6,207.1 |
|
|
|
|
|
Retirement benefit obligation and similar obligations |
604.3 |
747.5 |
|
Financial liabilities |
903.8 |
1,002.0 |
|
Liabilities from lease business |
3,486.9 |
3,225.3 |
|
Liabilities from short-term rental business |
565.8 |
585.5 |
|
Other provisions |
275.0 |
213.1 |
|
Other financial liabilities |
638.4 |
663.1 |
|
Other liabilities |
203.0 |
204.9 |
|
Deferred taxes |
388.0 |
446.7 |
|
Non-current liabilities |
|
7,065.2 |
7,088.1 |
|
|
|
|
Financial liabilities |
155.1 |
698.3 |
|
Liabilities from lease business |
1,341.7 |
1,182.2 |
|
Liabilities from short-term rental business |
244.4 |
228.7 |
|
Contract liabilities |
655.3 |
778.6 |
|
Trade payables |
1,255.4 |
1,160.4 |
|
Income tax liabilities |
37.9 |
75.0 |
|
Other provisions |
335.5 |
269.4 |
|
Other financial liabilities |
268.6 |
313.9 |
|
Other liabilities |
812.9 |
803.8 |
|
Current liabilities |
|
5,106.8 |
5,510.2 |
|
|
|
|
Total equity and liabilities |
|
18,294.9 |
18,805.4 |