Consolidated statement of financial position
in € million |
Note |
Dec. 31, 2020 |
Dec. 31, 20191 |
Jan. 1, 20191 |
||
---|---|---|---|---|---|---|
Goodwill |
3,407.6 |
3,475.8 |
3,424.8 |
|||
Other intangible assets |
2,152.0 |
2,256.6 |
2,296.8 |
|||
Leased assets |
1,333.3 |
1,361.2 |
1,261.8 |
|||
Rental assets |
529.6 |
632.9 |
670.5 |
|||
Other property, plant and equipment |
1,316.6 |
1,236.3 |
1,077.8 |
|||
Equity-accounted investments |
78.8 |
84.5 |
82.3 |
|||
Lease receivables |
1,199.1 |
1,080.9 |
826.2 |
|||
Other financial assets |
75.6 |
44.6 |
29.8 |
|||
Other assets |
78.8 |
73.8 |
58.9 |
|||
Deferred taxes |
494.9 |
449.7 |
421.7 |
|||
Non-current assets |
|
10,666.2 |
10,696.4 |
10,150.6 |
||
|
|
|
|
|
||
Inventories |
1,101.0 |
1,085.3 |
994.8 |
|||
Lease receivables |
396.2 |
340.1 |
271.2 |
|||
Contract assets |
172.1 |
150.2 |
119.3 |
|||
Trade receivables |
1,172.7 |
1,074.2 |
1,036.4 |
|||
Income tax receivables |
54.8 |
24.9 |
31.5 |
|||
Other financial assets |
77.3 |
74.1 |
83.4 |
|||
Other assets |
100.9 |
108.8 |
106.2 |
|||
Cash and cash equivalents |
314.4 |
211.2 |
175.3 |
|||
Current assets |
|
3,389.4 |
3,068.8 |
2,818.2 |
||
|
|
|
|
|
||
Total assets |
|
14,055.7 |
13,765.2 |
12,968.8 |
||
|
in € million |
Note |
Dec. 31, 2020 |
Dec. 31, 20191 |
Jan. 1, 20191 |
||
---|---|---|---|---|---|---|
Subscribed capital |
|
131.1 |
118.0 |
117.9 |
||
Capital reserve |
|
3,825.8 |
3,034.7 |
3,033.1 |
||
Retained earnings |
|
1,184.6 |
975.2 |
662.1 |
||
Accumulated other comprehensive loss |
|
–857.6 |
–560.3 |
–511.4 |
||
Non-controlling interests |
|
–13.1 |
–9.2 |
3.3 |
||
Equity |
4,270.8 |
3,558.4 |
3,305.1 |
|||
|
|
|
|
|
||
Retirement benefit obligation and similar obligations |
1,450.3 |
1,263.4 |
1,043.0 |
|||
Financial liabilities |
1,117.4 |
1,716.8 |
1,818.7 |
|||
Liabilities from lease business |
1,715.1 |
1,470.9 |
1,169.2 |
|||
Liabilities from short-term rental business |
353.0 |
441.5 |
429.6 |
|||
Other provisions |
144.7 |
113.8 |
98.9 |
|||
Other financial liabilities |
432.1 |
399.2 |
339.6 |
|||
Other liabilities |
242.9 |
301.2 |
473.5 |
|||
Deferred taxes |
511.1 |
570.9 |
626.7 |
|||
Non-current liabilities |
|
5,966.6 |
6,277.8 |
5,999.1 |
||
|
|
|
|
|
||
Financial liabilities |
77.1 |
103.7 |
226.5 |
|||
Liabilities from lease business |
1,024.2 |
1,024.1 |
736.8 |
|||
Liabilities from short-term rental business |
152.6 |
174.3 |
167.4 |
|||
Contract liabilities |
550.8 |
504.9 |
570.1 |
|||
Trade payables |
910.5 |
975.9 |
904.2 |
|||
Income tax liabilities |
44.9 |
88.7 |
74.4 |
|||
Other provisions |
165.5 |
140.6 |
127.2 |
|||
Other financial liabilities |
214.8 |
207.2 |
183.7 |
|||
Other liabilities |
677.9 |
709.6 |
674.2 |
|||
Current liabilities |
|
3,818.3 |
3,929.0 |
3,664.6 |
||
|
|
|
|
|
||
Total equity and liabilities |
|
14,055.7 |
13,765.2 |
12,968.8 |
||
|